Company Valuation: MITCON Consultancy & Engineering Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 550.3 1,218 892.5 1,511 1,053 875.5
Change - 121.34% -26.72% 69.25% -30.27% -16.88%
Enterprise Value (EV) 1 1,044 2,036 1,853 2,809 2,107 1,700
Change - 95.01% -9% 51.64% -24.98% -19.34%
P/E -30.6x 115x 21.1x 28.5x 20.8x 11.9x
PBR 0.61x 1.31x 0.88x 1.31x 0.81x 0.6x
PEG - -1x 0x 1.1x -1.5x 0.3x
Capitalization / Revenue 0.91x 1.14x 1.07x 1.17x 0.93x 0.7x
EV / Revenue 1.72x 1.91x 2.21x 2.17x 1.87x 1.35x
EV / EBITDA 10.9x 12.3x 11.6x 10x 7.37x 5.73x
EV / EBIT 21.6x 17.3x 17.9x 13.1x 10.2x 7.99x
EV / FCF 11.5x -10.1x 52.6x -7.24x -27.8x -47.8x
FCF Yield 8.7% -9.86% 1.9% -13.8% -3.6% -2.09%
Dividend per Share 2 0.2 - - - - -
Rate of return 0.49% - - - - -
EPS 2 -1.342 0.7921 3.15 3.955 3.397 4.594
Distribution rate -14.9% - - - - -
Net sales 1 606.9 1,065 836.5 1,294 1,127 1,257
EBITDA 1 95.67 165.7 159.7 279.9 286.1 296.8
EBIT 1 48.23 117.7 103.7 214.4 205.7 212.7
Net income 1 -18.01 10.63 42.28 53.34 55.56 80.88
Net Debt 1 493.6 817.7 960 1,298 1,054 824.2
Reference price 2 41.00 90.75 66.50 112.55 70.53 54.83
Nbr of stocks (in thousands) 13,422 13,422 13,422 13,422 14,491 14,499
Announcement Date 7/23/21 8/4/22 5/17/23 9/6/24 9/3/25 8/26/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.83M
55.72x2.55x24.31x0.07% 96.08B
12.6x1.08x5.89x4.64% 73.8B
33.94x4.27x23.16x0.2% 57.92B
26.61x2.04x20.08x1.15% 57.46B
52.51x4.16x26.45x1.74% 41.94B
31.06x0.76x12.67x1.99% 39.1B
23.6x1.61x14.87x0.2% 34.1B
24.48x0.5x7.9x2.41% 33.78B
5.04x0.31x5.82x5.83% 26.9B
Average 29.51x 1.92x 15.68x 2.02% 46.11B
Weighted average by Cap. 32.45x 2.11x 16.92x 1.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MITCON Stock
  4. Valuation MITCON Consultancy & Engineering Services Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!