|
Market Closed -
Euronext Paris
11:55:00 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 1.610 EUR | +1.90% |
|
-2.42% | - |
Company Valuation: Miliboo
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33.94 | 17.93 | 15.13 | 13.34 | 8.936 | 11.07 | - | - |
| Change | - | -47.17% | -15.64% | -11.83% | -33.01% | 23.83% | - | - |
| Enterprise Value (EV) 1 | 32.77 | 20.31 | 14.76 | 11.92 | 8.763 | 11.21 | 10.01 | 8.345 |
| Change | - | -38.01% | -27.35% | -19.22% | -26.49% | 27.95% | -9.42% | -16.59% |
| P/E | 18.4x | 555x | -10x | 5.61x | -35.1x | 38.8x | 16.1x | 5.03x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -5.6x | 0x | -0x | 0x | -0x | 0x | 0x |
| Capitalization / Revenue | - | - | - | 0.31x | 0.23x | 0.25x | 0.23x | 0.23x |
| EV / Revenue | - | - | - | 0.28x | 0.22x | 0.25x | 0.21x | 0.17x |
| EV / EBITDA | 6.55x | 10.7x | -16.4x | 4.04x | 2,191x | 13.3x | 6.63x | 4.24x |
| EV / EBIT | 13.1x | 40.6x | -9.84x | 4.25x | -17.5x | 37.9x | 9.91x | 5.64x |
| EV / FCF | 4.75x | -4.41x | -13.3x | 11.7x | -7.06x | -61.6x | 9.35x | 5.03x |
| FCF Yield | 21.1% | -22.7% | -7.53% | 8.56% | -14.2% | -1.62% | 10.7% | 19.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.38 | 0.006 | -0.22 | 0.346 | -0.037 | 0.042 | 0.1 | 0.32 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 43.32 | 39 | 44.06 | 47.68 | 49.12 |
| EBITDA 1 | 5 | 1.9 | -0.9 | 2.948 | 0.004 | 0.841 | 1.51 | 1.97 |
| EBIT 1 | 2.5 | 0.5 | -1.5 | 2.804 | -0.5 | 0.296 | 1.01 | 1.48 |
| Net income 1 | 1.8 | 0.03 | -1.5 | 2.381 | -0.3 | 0.292 | 0.72 | 1.09 |
| Net Debt 1 | -1.176 | 2.38 | -0.37 | -1.418 | -0.173 | 0.009 | -1.06 | -2.72 |
| Reference price 2 | 7.000 | 3.330 | 2.200 | 1.940 | 1.300 | 1.610 | 1.610 | 1.610 |
| Nbr of stocks (in thousands) | 4,849 | 5,385 | 6,876 | 6,875 | 6,873 | 6,873 | - | - |
| Announcement Date | 7/7/21 | 7/13/22 | 8/30/23 | 7/29/24 | 7/31/25 | 7/29/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.5x | 0.25x | 11.65x | - | 12.22M | |
| 20.96x | 2.05x | 12.11x | 1.1% | 13.04B | |
| 13.2x | 0.76x | 6.06x | -.--% | 7.64B | |
| 15.18x | 2.78x | 8.34x | 4.63% | 3.32B | |
| 11.84x | 0.81x | 5.95x | 5.22% | 2.88B | |
| 15.26x | 2.55x | 8.68x | 0.92% | 1.75B | |
| 6.19x | 0.34x | 4.78x | 3.75% | 1.7B | |
| Average | 17.45x | 1.36x | 8.23x | 2.6% | 4.33B | |
| Weighted average by Cap. | 16.36x | 1.62x | 8.98x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALMLB Stock
- Valuation Miliboo
Select your edition
All financial news and data tailored to specific country editions
