Valuation Middle East Company for Manufacturing and Producing Paper

Stocks

Market Closed - Saudi Arabian S.E. 08:20:00 2026-09-20 EDT			5-day change	1st Jan Change
16.82 ^SAR	-0.65%		-4.97%	-20.88%

08-17	Middle East Company for Manufacturing and Producing Paper Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	Saudi Arabia's Mepco Logs Higher H1 Attributable Net Profit, Revenue	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,167	2,183	2,300	3,181	1,843	1,458	-	-
Change	-	0.76%	5.34%	38.29%	-42.07%	-20.88%	-	-
Enterprise Value (EV)	2,167	2,612	2,843	3,181	1,843	1,458	1,458	1,458
Change	-	20.55%	8.83%	11.88%	-42.07%	-20.88%	0%	0%
P/E	9.84x	8.09x	-28.8x	-41.2x	78.7x	98.9x	67.3x	25.9x
PBR	-	1.85x	2.14x	1.98x	1.13x	0.24x	0.24x	0.23x
PEG	-	0.4x	0x	1.6x	-1x	-2.7x	1.4x	0x
Capitalization / Revenue	-	1.84x	2.65x	2.99x	1.74x	1.26x	1.19x	0.98x
EV / Revenue	-	0x	0x	0x	0x	1.26x	1.19x	0.98x
EV / EBITDA	-	0x	0x	0x	0x	10.4x	9.59x	7.15x
EV / EBIT	-	0x	-0x	-0x	0x	91.1x	58.3x	19.7x
EV / FCF	-	-	-0x	-0x	-0x	41.6x	58.3x	19.2x
FCF Yield	-	-	-3.09%	-5.94%	-6.44%	2.4%	1.71%	5.21%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.322	4.05	-1.2	-0.89	0.27	0.17	0.25	0.65
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	1,187	866.8	1,065	1,061	1,158	1,221	1,480
EBITDA ¹	-	423.8	36.47	80.46	149.3	140	152	204
EBIT ¹	-	323.4	-51.23	-52.53	44.97	16	25	74
Net income ¹	220.7	269.7	-80.27	-77.33	23.41	15	22	57
Net Debt	-	428.9	543	-	-	-	-	-
Reference price ²	32.70	32.75	34.50	36.70	21.26	16.82	16.82	16.82
Nbr of stocks (in thousands)	66,267	66,667	66,667	86,667	86,667	86,667	-	-
Announcement Date	3/20/22	3/26/23	3/30/24	3/27/25	3/31/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIDDLE EAST COMPANY FOR MANUFACTURING AND PRODUCING PAPER	99.59x	-	-	-	391M
UPM-KYMMENE OYJ	18.2x	1.75x	10.95x	5.87%	15.77B
SUZANO S.A.	6.52x	2.34x	5.65x	3.51%	11.46B
HOLMEN AB	20.8x	2.38x	11.76x	3%	4.76B
OJI HOLDINGS CORPORATION	20.62x	0.86x	10.98x	4.11%	4.74B
KLABIN S.A.	14.14x	2.3x	6.32x	5.43%	4.56B
THE NAVIGATOR COMPANY, S.A.	16.81x	1.81x	8.2x	5.7%	2.65B
EMPRESAS CMPC S.A.	17.51x	1x	6.53x	1.65%	2.49B
XIANHE CO.,LTD.	11.18x	-	-	5.46%	2.06B
SEMAPA - SOCIEDADE DE INVESTIMENTO E GESTÃO, SGPS, S.A.	5.81x	0.85x	4.25x	2.76%	1.91B
Average	23.12x	1.66x	8.08x	4.16%	5.08B
Weighted average by Cap.	15.44x	1.85x	8.69x	4.5%