Company Valuation: Microprogram Information Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 2,253 3,910 2,752
Change - 73.53% -29.61%
Enterprise Value (EV) 1 2,137 3,440 2,227
Change - 60.96% -35.28%
P/E 23.3x 23.5x 90.4x
PBR 3.71x 3.82x 2.13x
PEG 0x 0.4x -1.1x
Capitalization / Revenue 3.33x 4.92x 5.42x
EV / Revenue 3.15x 4.33x 4.38x
EV / EBITDA 18.9x 20.5x 46.2x
EV / EBIT 21.5x 22.1x 71.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 1 2 1
Rate of return 2% 2.56% 2.01%
EPS 2 2.15 3.33 0.55
Distribution rate 46.5% 60.1% 182%
Net sales 1 677.5 794.3 507.8
EBITDA 1 113.4 167.5 48.15
EBIT 1 99.49 155.6 30.98
Net income 1 92.08 151.6 29.03
Net Debt 1 -115.6 -469.3 -525.4
Reference price 2 50.00 78.10 49.70
Nbr of stocks (in thousands) 45,058 50,058 55,370
Announcement Date 3/18/24 2/20/25 3/10/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 98.86M
21.1x12.03x18.14x0.36% 5,094B
21.65x10.59x14.36x1.13% 1,897B
34.71x14.72x21.62x0.81% 1,536B
5.07x3.1x3.45x0.07% 993B
90.54x16.32x61.89x-.--% 844B
3.6x2.2x2.65x0.26% 703B
-37.67x7.57x21.11x-.--% 457B
31.42x11.81x21.51x2.03% 260B
Average 21.30x 9.79x 20.59x 0.58% 1,309B
Weighted average by Cap. 23.49x 10.94x 19.15x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Microprogram Information Co.,Ltd

Historical PBR trend

Valuation ratios - PBR - Microprogram Information Co.,Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Microprogram Information Co.,Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Microprogram Information Co.,Ltd

  1. Stock Market
  2. Stocks
  3. 7721 Stock
  4. Valuation Microprogram Information Co.,Ltd