Company Valuation: MicroCloud Hologram Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 - 795.5 127.9 739.3 269
Change - - -83.93% 478.18% -63.61%
Enterprise Value (EV) 1 - 774.3 7.849 -830.1 -2,424
Change - - -98.99% -10,676.2% -191.95%
P/E 103x - - -7.16x -4.62x
PBR 74.4x - - 1.24x 0.16x
PEG 1x - - - 0x
Capitalization / Revenue - 11x 0.63x 2.55x 0.67x
EV / Revenue - 10.7x 0.04x -2.86x -6x
EV / EBITDA - -38.3x -0.11x 6.04x -862x
EV / EBIT - -36.5x -0.1x 6.01x -931x
EV / FCF - -75.1x -0.61x 10.3x -205x
FCF Yield - -1.33% -165% 9.69% -0.49%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 4,924 - - -201.2 -4.001
Distribution rate - - - - -
Net sales 1 358.6 72.51 203.5 290.3 403.7
EBITDA 1 85.52 -20.2 -71.15 -137.4 2.811
EBIT 1 78.85 -21.21 -77.31 -138.2 2.604
Net income 1 81.24 -20.32 -81.38 -63.32 -52.71
Net Debt 1 -48.01 -21.25 -120 -1,569 -2,693
Reference price 2 506,175.168 125,258.670 20,132.427 1,439.383 18.465
Nbr of stocks (in thousands) - 6.35 6.35 514 14,567
Announcement Date 5/9/22 3/14/23 4/2/24 3/21/25 3/27/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 27.04M
26.66x9.93x16.07x0.73% 3,937B
126.4x55.99x91.27x-.--% 472B
20.92x5.96x10.36x1.43% 423B
241.46x21.55x63.1x-.--% 312B
2611.5x43.74x143.09x-.--% 268B
28.9x5.91x18.36x1.29% 269B
74.96x6.92x18.48x-.--% 114B
43.13x11.92x30.6x-.--% 102B
486.47x20.33x80.41x-.--% 95.46B
Average 406.71x 20.25x 52.42x 0.38% 599.21B
Weighted average by Cap. 169.50x 15.36x 31.14x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MicroCloud Hologram Inc.

Historical PBR trend

Valuation ratios - PBR - MicroCloud Hologram Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MicroCloud Hologram Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MicroCloud Hologram Inc.

  1. Stock Market
  2. Stocks
  3. HOLO Stock
  4. Valuation MicroCloud Hologram Inc.