Valuation MHC

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-07-08			5-day change	1st Jan Change
9,500.00 ^VND	0.00%		0.00%	-22.13%

05-06	Firm Capital Property Trust Closes $8.5M MHC Acquisition, Advances $218M Portfolio Transaction	MT
04-23	Mhc Joint Stock Company Announces Management Changes, Effective April 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	389,225	288,255	530,410
Change	-	-25.94%	84.01%
Enterprise Value (EV) ¹	207,893	221,270	492,111
Change	-	6.43%	122.4%
P/E	14.5x	24.5x	3.23x
PBR	0.69x	0.52x	0.82x
PEG	-	-0.4x	0x
Capitalization / Revenue	2.96x	20.2x	12x
EV / Revenue	1.58x	15.5x	11.1x
EV / EBITDA	-82x	-15.1x	-30.4x
EV / EBIT	-29x	-13.7x	-29.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	618.4	270.7	3,775
Distribution rate	-	-	-
Net sales ¹	131,567	14,289	44,187
EBITDA ¹	-2,536	-14,629	-16,176
EBIT ¹	-7,177	-16,154	-16,757
Net income ¹	25,606	11,769	164,104
Net Debt ¹	-181,333	-66,984	-38,298
Reference price ²	8,952.38	6,630.00	12,200.00
Nbr of stocks (in thousands)	43,477	43,477	43,476
Announcement Date	3/28/25	3/28/25	3/26/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MHC	-	-	-	-	15.71M
AP MOLLER MAERSK	14.59x	0.59x	3.87x	2.38%	34.81B
COSCO SHIPPING HOLDINGS CO., LTD.	8.6x	0.55x	2.24x	5.5%	29.95B
HAPAG-LLOYD AG	-75.42x	1.24x	10.58x	1.75%	23.32B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.74x	4.4x	8.41x	4.06%	19.25B
NIPPON YUSEN KABUSHIKI KAISHA	10.26x	1.25x	9.65x	3.96%	13.09B
HMM CO.,LTD	14.07x	0.72x	3.64x	3.03%	12.2B
ADNOC LOGISTICS & SERVICES PLC	11.7x	2.63x	7.12x	2.92%	11.99B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	10.43x	3.03x	8.53x	7.4%	11.4B
MITSUI O.S.K. LINES, LTD.	9.66x	1.97x	14.27x	3.85%	11.3B
Average	1.74x	1.82x	7.59x	3.87%	16.73B
Weighted average by Cap.	-0.55x	1.58x	6.73x	3.7%