Company Valuation: MHC

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 389,225 288,255 530,410
Change - -25.94% 84.01%
Enterprise Value (EV) 1 207,893 221,270 492,111
Change - 6.43% 122.4%
P/E 14.5x 24.5x 3.23x
PBR 0.69x 0.52x 0.82x
PEG - -0.4x 0x
Capitalization / Revenue 2.96x 20.2x 12x
EV / Revenue 1.58x 15.5x 11.1x
EV / EBITDA -82x -15.1x -30.4x
EV / EBIT -29x -13.7x -29.4x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 618.4 270.7 3,775
Distribution rate - - -
Net sales 1 131,567 14,289 44,187
EBITDA 1 -2,536 -14,629 -16,176
EBIT 1 -7,177 -16,154 -16,757
Net income 1 25,606 11,769 164,104
Net Debt 1 -181,333 -66,984 -38,298
Reference price 2 8,952.38 6,630.00 12,200.00
Nbr of stocks (in thousands) 43,477 43,477 43,476
Announcement Date 3/28/25 3/28/25 3/26/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.56M
70.89x0.7x5.33x1.03% 35.33B
8.99x0.61x2.52x5.22% 31.01B
-74.12x1.26x10.37x1.83% 23.27B
11.87x4.23x8.25x4.36% 19.57B
10.7x1.26x9.91x4.15% 13.75B
15.9x0.94x4.68x2.68% 13.85B
12.22x3.14x9.31x2.88% 12.19B
9.34x2.13x14.49x3.6% 11.9B
10.77x3.18x9.04x7.36% 11.78B
Average 8.51x 1.94x 8.21x 3.68% 17.27B
Weighted average by Cap. 11.85x 1.66x 7.31x 3.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!