Valuation MHC

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-08-21			5-day change	1st Jan Change
7,500.00 ^VND	-1.06%		-3.72%	-35.45%

07-29	MHC Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-06	Firm Capital Property Trust Closes $8.5M MHC Acquisition, Advances $218M Portfolio Transaction	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	389,225	288,255	530,410
Change	-	-25.94%	84.01%
Enterprise Value (EV) ¹	207,893	221,270	492,111
Change	-	6.43%	122.4%
P/E	14.5x	24.5x	3.23x
PBR	0.69x	0.52x	0.82x
PEG	-	-0.4x	0x
Capitalization / Revenue	2.96x	20.2x	12x
EV / Revenue	1.58x	15.5x	11.1x
EV / EBITDA	-82x	-15.1x	-30.4x
EV / EBIT	-29x	-13.7x	-29.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	589	257.8	3,595
Distribution rate	-	-	-
Net sales ¹	131,567	14,289	44,187
EBITDA ¹	-2,536	-14,629	-16,176
EBIT ¹	-7,177	-16,154	-16,757
Net income ¹	25,606	11,769	164,104
Net Debt ¹	-181,333	-66,984	-38,298
Reference price ²	8,526.08	6,314.29	11,619.05
Nbr of stocks (in thousands)	45,651	45,651	45,650
Announcement Date	3/28/25	3/28/25	3/26/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MHC	-	-	-	-	13.26M
AP MOLLER MAERSK	9.17x	0.71x	3.53x	3.22%	45.9B
COSCO SHIPPING HOLDINGS CO., LTD.	8.97x	0.66x	2.57x	4.72%	36.49B
HAPAG-LLOYD AG	44.22x	1.35x	8.05x	1.59%	27.57B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	12.59x	4.7x	8.73x	3.56%	22.16B
NIPPON YUSEN KABUSHIKI KAISHA	11.49x	1.41x	10.72x	3.84%	17.27B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.11x	4.06x	10.36x	6.5%	16.09B
MITSUI O.S.K. LINES, LTD.	10.21x	2.16x	14.7x	2.95%	15.06B
HMM CO.,LTD	11.29x	0.83x	3.65x	3.27%	14.35B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	10.53x	0.87x	4.19x	4.72%	14.23B
Average	14.51x	1.86x	7.39x	3.82%	20.91B
Weighted average by Cap.	14.85x	1.65x	6.49x	3.69%