Valuation MHC

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
8,790.00 ^VND	+5.78%		+6.55%	-24.35%

05-06	Firm Capital Property Trust Closes $8.5M MHC Acquisition, Advances $218M Portfolio Transaction	MT
04-23	Mhc Joint Stock Company Announces Management Changes, Effective April 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	389,225	288,255	530,410
Change	-	-25.94%	84.01%
Enterprise Value (EV) ¹	207,893	221,270	492,111
Change	-	6.43%	122.4%
P/E	14.5x	24.5x	3.23x
PBR	0.69x	0.52x	0.82x
PEG	-	-0.4x	0x
Capitalization / Revenue	2.96x	20.2x	12x
EV / Revenue	1.58x	15.5x	11.1x
EV / EBITDA	-82x	-15.1x	-30.4x
EV / EBIT	-29x	-13.7x	-29.4x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	589	257.8	3,595
Distribution rate	-	-	-
Net sales ¹	131,567	14,289	44,187
EBITDA ¹	-2,536	-14,629	-16,176
EBIT ¹	-7,177	-16,154	-16,757
Net income ¹	25,606	11,769	164,104
Net Debt ¹	-181,333	-66,984	-38,298
Reference price ²	8,526.08	6,314.29	11,619.05
Nbr of stocks (in thousands)	45,651	45,651	45,650
Announcement Date	3/28/25	3/28/25	3/26/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MHC	-	-	-	-	14.43M
AP MOLLER MAERSK	15.07x	0.64x	3.99x	2.31%	37.82B
COSCO SHIPPING HOLDINGS CO., LTD.	9.92x	0.66x	2.68x	4.75%	34.19B
HAPAG-LLOYD AG	2190.2x	1.3x	8.63x	1.59%	25.68B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.23x	4.26x	7.91x	3.99%	19.66B
NIPPON YUSEN KABUSHIKI KAISHA	11.05x	1.38x	10.54x	3.41%	15.44B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.14x	3.64x	10.11x	6.58%	13.66B
HMM CO.,LTD	12.16x	0.88x	4.12x	3.06%	13.64B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	11.32x	0.79x	4.29x	4.39%	13.08B
MITSUI O.S.K. LINES, LTD.	10.55x	2.06x	14.67x	3.46%	12.79B
Average	253.74x	1.74x	7.44x	3.73%	18.6B
Weighted average by Cap.	312.75x	1.53x	6.56x	3.52%