Valuation MFS Intercorp Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:59 2026-06-12 EDT			5-day change	1st Jan Change
14.77 ^INR	-4.95%		-14.18%	-4.40%

05-26	MFS Intercorp Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
03-12	MFS Intercorp Limited announced that it has received INR 38.0625 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	46.49	46.49	94.07	39.7	27.81	70.5
Change	-	0%	102.33%	-57.79%	-29.96%	153.5%
Enterprise Value (EV) ¹	48.62	48.62	93.27	38.33	26.63	68.95
Change	-	0%	91.82%	-58.9%	-30.52%	158.9%
P/E Ratio	-44.8x	-327x	18x	11.8x	-129x	-815x
PBR	14.6x	15.3x	11.2x	3.41x	2.43x	6.2x
PEG	-	3.8x	-0x	-0.3x	1x	13.6x
Capitalization / Revenue	-	-	879,661x	1,787,117x	-	24,002,680x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-47.3x	-342x	15.1x	8.53x	-137x	-873x
EV / FCF	-639x	913x	65.8x	-25x	-35.3x	174x
FCF Yield	-0.16%	0.11%	1.52%	-4%	-2.83%	0.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.24	-0.0329	1.21	0.7794	-0.05	-0.02
Distribution rate	-	-	-	-	-	-
Net sales	-	-	106.9	22.22	-	2.937
EBITDA	-	-	-	-	-	-0.064
EBIT ¹	-1.028	-0.1421	6.191	4.493	-0.195	-0.079
Net income ¹	-1.028	-0.1421	5.242	3.37	-0.195	-0.079
Net Debt ¹	2.13	2.13	-0.801	-1.371	-1.176	-1.542
Reference price ²	10.75	10.75	21.75	9.18	6.43	16.30
Nbr of stocks (in thousands)	4,325	4,325	4,325	4,325	4,325	4,325
Announcement Date	7/22/21	9/2/21	9/9/23	9/9/23	9/2/24	8/29/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MFS INTERCORP LIMITED	-	-	-	-	702K
TRACTOR SUPPLY COMPANY	14.7x	1.12x	8.89x	3.09%	16.39B
AVOLTA AG	28.6x	1.22x	5.68x	2.5%	8.19B
JARIR MARKETING COMPANY	18.07x	1.67x	15.39x	5.45%	5.23B
JUMBO S.A.	9.28x	1.91x	5.49x	5.77%	3.49B
WINMARK CORPORATION	33.23x	16.53x	25.48x	-	1.41B
SALLY BEAUTY HOLDINGS, INC.	6.6x	0.51x	4.22x	-.--%	1.29B
UPBOUND GROUP, INC.	5.27x	0.51x	4.74x	8.39%	1.08B
MATAS A/S	9.07x	0.8x	5.66x	2.83%	535M
Average	15.60x	3.03x	9.44x	4%	4.18B
Weighted average by Cap.	17.76x	1.82x	9.08x	3.6%