Company Valuation: Meteoric Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2025 2026 2027 2028
Market Cap 1 80.89 517.4 449.4 610.4 - -
Change - 539.64% - 35.82% - -
Enterprise Value (EV) 1 80.89 501.9 449.4 578 807.7 900.9
Change - 520.44% - 28.62% 39.74% 11.54%
P/E -13.9x -11.2x -12.1x -17.2x -68.6x 15.9x
PBR - 31x 8.33x 10.6x 3.1x 3.62x
PEG - -0x - 1.3x 0.9x -0x
Capitalization / Revenue - - - 1,221x - -
EV / Revenue - - - 1,156x - -
EV / EBITDA - -13.3x -13.1x -17x -70.2x -106x
EV / EBIT - -13.3x -13.1x -16.9x -73x -87.1x
EV / FCF - -30.5x -13.8x -6.8x -1.92x -4.37x
FCF Yield - -3.28% -7.23% -14.7% -52.1% -22.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0038 -0.0233 -0.0141 -0.0122 -0.00306 0.0132
Distribution rate - - - - - -
Net sales 1 - - - 0.5 - -
EBITDA 1 - -37.76 -34.18 -33.93 -11.5 -8.5
EBIT 1 - -37.78 -34.38 -34.14 -11.06 -10.34
Net income 1 -5.555 -37 -33.55 -33.76 -16.88 65.3
Net Debt 1 - -15.54 - -32.39 197.3 290.6
Reference price 2 0.0530 0.2600 0.1700 0.2100 0.2100 0.2100
Nbr of stocks (in thousands) 1,526,297 1,990,120 2,643,516 2,906,619 - -
Announcement Date 9/21/22 9/28/23 3/26/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.24x1156x-17.04x-.--% 429M
15.18x3.55x6.44x3.86% 197B
10.42x2.47x5.46x5.74% 143B
13.6x4.03x6.61x3.56% 95.68B
11.1x0.37x5.92x3.12% 84.38B
25.97x5.8x15.55x-.--% 57.82B
100.6x2.95x7.22x1.28% 52.5B
13.33x2.78x5.38x0.61% 29B
10.56x3.35x5.07x5.81% 22.76B
9.75x3.65x6.06x4.98% 22.12B
Average 19.33x 118.49x 4.67x 2.9% 70.43B
Weighted average by Cap. 20.35x 3.82x 6.89x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meteoric Resources Limited

Historical PBR trend

Valuation ratios - PBR - Meteoric Resources Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meteoric Resources Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meteoric Resources Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meteoric Resources Limited
  1. Stock Market
  2. Stocks
  3. MEI Stock
  4. Valuation Meteoric Resources Limited