Valuation Meta Platforms, Inc. Lima

Stocks

Real-time Estimate Cboe BZX Other stock markets 17:02:10 2026-07-07 EDT			5-day change	1st Jan Change
615.13 ^USD	+4.97%		+6.31%	-11.61%

03:03pm	Meta launches Muse Image and expands its generative AI capabilities
02:52pm	Meta Platforms Launches AI Image Generation Model on Instagram	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,523,790	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-8.41%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,519,487	1,539,385	1,508,047
Change	-	-67.92%	203.12%	65.58%	14.82%	-7.4%	1.31%	-2.04%
P/E	24.4x	14x	23.8x	24.5x	28.1x	18.3x	17.2x	14.8x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.03x	4.02x	3.3x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.67x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	6.03x	5.04x	4.31x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.01x	5.09x	4.26x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.5x	8.64x	6.92x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	16.8x	14.7x	12.2x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-5,115x	137x	48.3x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.02%	0.73%	2.07%
Dividend per Share ²	-	-	-	2	2.1	2.204	2.355	2.481
Rate of return	-	-	-	0.34%	0.32%	0.37%	0.39%	0.41%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.86	34.97	40.65
Distribution rate	-	-	-	8.38%	8.94%	6.71%	6.73%	6.1%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	252,865	302,198	353,661
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,067	178,140	218,051
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,332	104,914	123,550
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,420	90,068	105,244
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-4,303	15,595	-15,743
Reference price ²	336.35	120.34	353.96	585.51	660.09	600.29	600.29	600.29
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REDDIT, INC.	40.44x	10.94x	25.09x	-.--%	38.67B
MATCH GROUP, INC.	14.24x	3.32x	8.75x	2.1%	8.79B
WEIBO CORPORATION	6.56x	0.63x	2.42x	7.36%	1.86B
NEWBORN TOWN INC.	8.54x	0.8x	5.18x	-.--%	1.51B
NEXTDOOR HOLDINGS, INC.	-32.86x	2.18x	25.9x	-.--%	877M
BUMBLE INC.	3.06x	0.76x	2.31x	-.--%	413M
TECHTARGET, INC.	-3.49x	-	-	-	294M
Average	5.21x	3.11x	11.61x	1.58%	7.49B
Weighted average by Cap.	32.16x	8.77x	20.79x	0.62%