Valuation Meta Platforms, Inc. Lima

Stocks

Real-time Estimate Cboe BZX 19:06:09 2026-10-01 EDT			5-day change	1st Jan Change
725.65 ^USD	-0.73%		-1.63%	+10.26%

10-01	Meta Platforms Introduces Ray-Ban Meta Audio, Launches Ray-Ban Meta Gen 3 in India	MT
10-01	Social media harms democracy by spreading rumors, survey shows	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,847,401	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	11.04%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,868,571	1,908,295	1,927,978
Change	-	-67.92%	203.12%	65.58%	14.82%	13.87%	2.13%	1.03%
P/E	24.4x	14x	23.8x	24.5x	28.1x	23.3x	21.3x	18.4x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	6.11x	4.85x	3.86x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.7x	2.29x	1.2x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	7.27x	6.03x	5.1x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	7.35x	6.23x	5.32x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	12.9x	10.5x	8.69x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	21.4x	18.3x	15.6x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-287x	-75.5x	954x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.35%	-1.33%	0.1%
Dividend per Share ²	-	-	-	2	2.1	2.11	2.145	2.134
Rate of return	-	-	-	0.34%	0.32%	0.29%	0.3%	0.29%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.17	34.07	39.47
Distribution rate	-	-	-	8.38%	8.94%	6.77%	6.3%	5.41%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,164	306,431	362,244
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,533	180,925	221,780
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,250	104,066	123,893
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,541	88,088	102,675
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	725.93	725.93	725.93
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHABET INC.	16.67x	8.14x	17.39x	0.25%	4,190B
META PLATFORMS, INC.	23.23x	7.35x	12.93x	0.29%	1,847B
TENCENT HOLDINGS LIMITED	14.88x	3.97x	9.19x	1.37%	494B
MASTERCARD, INC.	28.21x	13.23x	20.91x	0.64%	483B
NETFLIX, INC.	19.42x	5.75x	17.28x	-.--%	290B
ALIBABA GROUP HOLDING LIMITED	21.02x	1.52x	10.44x	1.01%	267B
SHOPIFY INC.	92.29x	12.12x	65.11x	-.--%	191B
UBER TECHNOLOGIES, INC.	21.46x	2.46x	12.51x	-.--%	140B
PDD HOLDINGS INC.	7.99x	0.88x	3.8x	-.--%	111B
Average	27.24x	6.16x	18.84x	0.4%	890.34B
Weighted average by Cap.	20.78x	7.60x	16.69x	0.36%