Valuation Meta Platforms, Inc. Lima

Stocks

Real-time Estimate Cboe BZX Other stock markets 19:51:35 2026-08-03 EDT			5-day change	1st Jan Change
589.50 ^USD	+6.49%		-7.73%	-16.50%

07:22pm	Wall Street rallies, Dow closes at record on Iran talks optimism	RE
06:01pm	TikTok settling three teen social media lawsuits ahead of trial	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,503,640	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-9.62%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,518,745	1,560,395	1,579,886
Change	-	-67.92%	203.12%	65.58%	14.82%	-7.45%	2.74%	1.25%
P/E	24.4x	14x	23.8x	24.5x	28.1x	18.5x	17.3x	15x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.91x	3.88x	3.09x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.58x	1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.92x	4.93x	4.17x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.98x	5.11x	4.38x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.5x	8.64x	7.08x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	17.1x	15x	12.8x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-255x	-78.3x	356x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.39%	-1.28%	0.28%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.242	2.268
Rate of return	-	-	-	0.34%	0.32%	0.36%	0.38%	0.38%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.91	34.04	39.35
Distribution rate	-	-	-	8.38%	8.94%	6.73%	6.58%	5.76%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,156	305,172	360,368
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,137	180,671	223,128
EBIT ¹	46,753	28,944	46,751	69,380	83,276	88,725	103,740	123,702
Net income ¹	39,370	23,200	39,098	62,360	60,458	82,059	88,083	102,642
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	15,105	56,755	76,246
Reference price ²	336.35	120.34	353.96	585.51	660.09	590.24	590.24	590.24
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REDDIT, INC.	26.39x	7.13x	16.01x	-.--%	27.06B
MATCH GROUP, INC.	14.86x	3.44x	9.04x	2.01%	9.19B
WEIBO CORPORATION	7.06x	0.71x	2.72x	6.84%	2B
NEWBORN TOWN INC.	8.25x	0.72x	4.74x	-.--%	1.46B
NEXTDOOR HOLDINGS, INC.	-31.71x	2.07x	24.63x	-.--%	847M
BUMBLE INC.	2.75x	0.71x	2.16x	-.--%	372M
TECHTARGET, INC.	-3.85x	-	-	-	325M
Average	3.39x	2.46x	9.88x	1.47%	5.9B
Weighted average by Cap.	20.60x	5.59x	13.44x	0.79%