Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: June 2015 2016 2017 2018 2019 2021 2022 2023 2024 2025

Concrete

          

Building Material Business

- - - 60.55M 193M

Total Assets

- - - 143M 158M

Interest Expense

- - - -1.91M -4.95M

Income Tax Expense

- - - 2.59M 2.78M

CAPEX

- - - -5.35M -

EBT

- - - 5.75M 14.42M

D&A

- - - 2.74M 8.9M

Net Income

- - - 3.16M 11.64M

Lodging

          

Hospitality

13.25M 22.66M 25.96M 24.43M 24.87M

Total Assets

70.45M 77.25M 92.37M 25.63M 27.34M

Interest Expense

-10.18K -2.15K -7.3K -7.03K -5.13K

Income Tax Expense

-6.91M 2.4M 2.26M 1.76M 2.64M

CAPEX

-93.71K -2.04M -10.63M -6.32M -

EBT

-32.34M 14.84M 11.77M 6.26M 7.33M

D&A

4.79M 2.32M 3.02M 4.19M 4.93M

Operating Income

- - - - -

Net Income

-25.43M 12.44M 9.51M 4.5M 4.69M

Credit Agencies

          

Leasing and Financing

50 1.11K 419K 5.71M 9.39M

Total Assets

31.73K 91.3K 8.11M 76.66M 60.02M

Interest Expense

- - - -2.48M -4.03M

Income Tax Expense

- - - 406K 612K

CAPEX

- - -456K -28.59M -

EBT

-17.36K -4.18K 222K 700K 1.07M

D&A

- - 15.2K 2.19M 3.86M

Operating Income

- - - - -

Net Income

-17.36K -4.18K 222K 293K 462K

Land Sub Dividers And Developers

          

Property Development

3.41M 246K 4.68M 7.83M 7.31M

Total Assets

28.38M 79.66M 99.77M 76.12M 80.28M

Interest Expense

-2.55M -1.77M -3.44M -3.78M -4.13M

Income Tax Expense

- - - 28.19K 5.28K

CAPEX

-6.52K -421K -238K - -

EBT

-47.02M -2.77M 665K -3.13M -215K

D&A

226K 211K 264K 346K 357K

Operating Income

- - - - -

Net Income

-47.02M -2.77M 665K -3.16M -220K

Real Estate Operators And Lessors

          

Investment Properties

4.31M 2.85M 2.95M 3.48M 4.13M

Total Assets

84.92M 81.21M 77.07M 180M 209M

Interest Expense

-211K -211K - - -

Income Tax Expense

- - - - -

CAPEX

- - - -366K -

EBT

-21.96M -1.24M -367K 6.66M 1.56M

D&A

618K 83.72K 98.34K 176K 35.94K

Operating Income

- - - - -

Net Income

-21.96M -1.24M -367K 6.66M 1.56M

Alternative Energy Resources

          

Energy Related

- - 78.7K 1.15M 1.82M

Total Assets

- - 8.57M 22.18M 29.82M

Interest Expense

- - - - -123K

CAPEX

- - -5.21M -5.99M -

EBT

- - -102K -190K 381K

D&A

- - 56.44K 411K 533K

Net Income

- - -102K -190K 381K

Investment Funds

          

Investment Holding

710K 800K 1.08M 680K 830K

Total Assets

99.79M 156M 229M 242M 244M

Interest Expense

-2.17M -969K - -114K -382K

CAPEX

-7.22K -45.58K -54.23K -978K -

EBT

-101M -4.44M -1.22M -11.51M -3.16M

D&A

104K 11.14K 19.71K 114K 219K

Operating Income

- - - - -

Net Income

-101M -4.44M -1.22M -11.51M -3.16M

Others

12.69K - - - -

Total Assets

17.7K - - - -

EBT

-24.69K 46.13K 3.6K - -

Operating Income

- - - - -

Net Income

-24.69K 46.13K 3.6K - -

Total Assets

572K - - - 1.68M

Adjustment and Elimination

-792K -847K -1.1M -680K -830K

Total Assets

-112M -150M -196M -260M -263M

Interest Expense

- - 1.68M 3.63M 4.95M

CAPEX

- - - 2.54M -

EBT

95.14M 39.22K -1.74K 11.06M 596K

D&A

- - - 96.6K 232K

Net Income

95.14M 39.22K -1.74K 11.06M 596K

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: June 2015 2016 2017 2018 2019 2021 2022 2023 2024 2025

Malaysia

20.9M 25.7M 34.07M 98.72M 231M

Total Assets

172M 244M 319M 296M 322M

Interest Expense

-4.94M -2.96M -1.76M - -

Income Tax Expense

-6.91M 2.4M 2.26M - -

D&A

5.74M 2.62M 3.48M - -

CAPEX

-107K -2.31M -16.22M - -

Net Income

-100M 4.07M 8.71M - -

EBT

-107M 6.47M 10.97M - -

Australia

- - - 4.42M 8.82M

Total Assets

- - - 27.01M 19.67M