|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.820 HKD | +1.05% |
|
+21.11% | -31.14% |
| 07-31 | Wink Expands Its Creative Toolkit With AI Enhancement And Video Cleanup | CI |
| 07-06 | Meitu's Founder/Chair Boosts Shareholding | MT |
Company Valuation: Meitu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,496 | 5,384 | 14,632 | 12,714 | 28,849 | 18,692 | - | - |
| Change | - | -2.04% | 171.77% | -13.11% | 126.91% | -35.21% | - | - |
| Enterprise Value (EV) 1 | 5,496 | 5,384 | 14,632 | 11,515 | 26,928 | 14,463 | 13,506 | 11,879 |
| Change | - | -2.04% | 171.77% | -21.3% | 133.84% | -46.29% | -6.62% | -12.04% |
| P/E | -126x | 60.6x | 40.8x | 15.5x | 52.4x | 15.1x | 12.4x | 9.23x |
| PBR | - | - | 3.56x | 2.5x | 5.04x | 2.36x | 2.24x | 1.93x |
| PEG | - | -0x | 0x | 0x | -1.6x | 0x | 0.6x | 0.3x |
| Capitalization / Revenue | - | - | 5.43x | 3.81x | 7.41x | 3.81x | 3.06x | 2.48x |
| EV / Revenue | - | - | 5.43x | 3.45x | 6.92x | 2.95x | 2.21x | 1.57x |
| EV / EBITDA | - | - | 42.8x | 19.7x | 29.2x | 10.7x | 7.45x | 4.91x |
| EV / EBIT | - | - | 50.2x | 23x | 32x | 11.5x | 7.82x | 5.03x |
| EV / FCF | - | - | 40.5x | 16.6x | 22.3x | 12.5x | 6.78x | 6.17x |
| FCF Yield | - | - | 2.47% | 6.02% | 4.48% | 7.98% | 14.8% | 16.2% |
| Dividend per Share 2 | - | - | - | - | 0.0838 | 0.1085 | 0.1458 | 0.1856 |
| Rate of return | - | - | - | - | 1.33% | 2.64% | 3.55% | 4.52% |
| EPS 2 | -0.01 | 0.02 | 0.08 | 0.18 | 0.12 | 0.2722 | 0.3317 | 0.4451 |
| Distribution rate | - | - | - | - | 69.9% | 39.8% | 44% | 41.7% |
| Net sales 1 | - | - | 2,696 | 3,341 | 3,891 | 4,907 | 6,104 | 7,547 |
| EBITDA 1 | - | - | 342.1 | 584.4 | 921.9 | 1,353 | 1,812 | 2,417 |
| EBIT 1 | - | - | 291.3 | 500.2 | 842.5 | 1,263 | 1,727 | 2,361 |
| Net income 1 | -44.51 | 94.14 | 378.3 | 805.2 | 582.9 | 1,174 | 1,548 | 2,085 |
| Net Debt 1 | - | - | - | -1,199 | -1,921 | -4,229 | -5,187 | -6,813 |
| Reference price 2 | 1.263 | 1.212 | 3.268 | 2.791 | 6.290 | 4.109 | 4.109 | 4.109 |
| Nbr of stocks (in thousands) | 4,352,403 | 4,442,705 | 4,477,679 | 4,555,480 | 4,586,179 | 4,548,644 | - | - |
| Announcement Date | 3/30/22 | 4/26/23 | 3/15/24 | 3/18/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.09x | 2.95x | 10.69x | 2.64% | 2.77B | |
| 20.48x | 6.06x | 18.2x | -.--% | 305B | |
| 23.62x | 2.53x | 13.1x | -.--% | 146B | |
| 33.06x | 4.02x | 26.49x | -.--% | 100B | |
| 11.46x | 8.5x | 97.33x | 0.6% | 99.47B | |
| 3.55x | 71.88x | 2.6x | 0.15% | 94.29B | |
| 29.62x | 5.61x | 15.83x | -.--% | 89.41B | |
| 78.98x | 4.64x | 22.63x | -.--% | 87.36B | |
| 9.13x | 3.03x | 47.54x | 0.68% | 40.72B | |
| 189.99x | 2.82x | 82.37x | -.--% | 29.95B | |
| Average | 41.50x | 11.20x | 33.68x | 0.41% | 99.51B | |
| Weighted average by Cap. | 30.28x | 11.42x | 28.01x | 0.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1357 Stock
- Valuation Meitu, Inc.
Select your edition
All financial news and data tailored to specific country editions
