|
Delayed
Hong Kong S.E.
22:35:43 2026-10-25 EDT
|
5-day change | 1st Jan Change | ||
| 3.715 HKD | +1.64% |
|
+0.54% | -46.79% |
| 10-16 | Wink Introduces HD Video Converter For 4K, Scene-Aware Video Enhancement | CI |
| 10-15 | MVLAND Launches Music Ads Feature To Turn Product Images Into Short-Form Video Ads | CI |
Company Valuation: Meitu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,496 | 5,384 | 14,632 | 12,714 | 28,849 | 14,050 | - | - |
| Change | - | -2.04% | 171.77% | -13.11% | 126.91% | -51.3% | - | - |
| Enterprise Value (EV) 1 | 5,496 | 5,384 | 14,632 | 11,515 | 26,928 | 9,630 | 8,692 | 7,225 |
| Change | - | -2.04% | 171.77% | -21.3% | 133.84% | -64.24% | -9.74% | -16.88% |
| P/E | -126x | 60.6x | 40.8x | 15.5x | 52.4x | 10.9x | 9.61x | 7.78x |
| PBR | - | - | 3.56x | 2.5x | 5.04x | 1.83x | 1.7x | 1.48x |
| PEG | - | -0x | 0x | 0x | -1.6x | 0x | 0.7x | 0.3x |
| Capitalization / Revenue | - | - | 5.43x | 3.81x | 7.41x | 2.94x | 2.4x | 1.99x |
| EV / Revenue | - | - | 5.43x | 3.45x | 6.92x | 2.01x | 1.49x | 1.02x |
| EV / EBITDA | - | - | 42.8x | 19.7x | 29.2x | 7.29x | 5.06x | 3.2x |
| EV / EBIT | - | - | 50.2x | 23x | 32x | 7.94x | 5.3x | 3.52x |
| EV / FCF | - | - | 40.5x | 16.6x | 22.3x | 7.12x | 4.85x | 4.43x |
| FCF Yield | - | - | 2.47% | 6.02% | 4.48% | 14% | 20.6% | 22.6% |
| Dividend per Share 2 | - | - | - | - | 0.0838 | 0.1197 | 0.1515 | 0.1762 |
| Rate of return | - | - | - | - | 1.33% | 3.85% | 4.87% | 5.67% |
| EPS 2 | -0.01 | 0.02 | 0.08 | 0.18 | 0.12 | 0.2864 | 0.3234 | 0.3996 |
| Distribution rate | - | - | - | - | 69.9% | 41.8% | 46.8% | 44.1% |
| Net sales 1 | - | - | 2,696 | 3,341 | 3,891 | 4,779 | 5,844 | 7,071 |
| EBITDA 1 | - | - | 342.1 | 584.4 | 921.9 | 1,320 | 1,718 | 2,260 |
| EBIT 1 | - | - | 291.3 | 500.2 | 842.5 | 1,213 | 1,639 | 2,051 |
| Net income 1 | -44.51 | 94.14 | 378.3 | 805.2 | 582.9 | 1,259 | 1,509 | 1,851 |
| Net Debt 1 | - | - | - | -1,199 | -1,921 | -4,420 | -5,358 | -6,825 |
| Reference price 2 | 1.263 | 1.212 | 3.268 | 2.791 | 6.290 | 3.109 | 3.109 | 3.109 |
| Nbr of stocks (in thousands) | 4,352,403 | 4,442,705 | 4,477,679 | 4,555,480 | 4,586,179 | 4,519,429 | - | - |
| Announcement Date | 3/30/22 | 4/26/23 | 3/15/24 | 3/18/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.86x | 2.01x | 7.29x | 3.85% | 2.11B | |
| 15.55x | 7.54x | 16.11x | 0.27% | 3,900B | |
| 22x | 6.45x | 11.53x | 0.33% | 1,643B | |
| 31.88x | 14.91x | 23.56x | 0.56% | 546B | |
| 13.31x | 3.54x | 8.19x | 1.53% | 443B | |
| 18.39x | 5.43x | 16.26x | -.--% | 270B | |
| 18.82x | 1.37x | 9.26x | 1.09% | 248B | |
| 104.22x | 13.84x | 74.33x | -.--% | 217B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 43.81x | 5.13x | 33.61x | -.--% | 120B | |
| Average | 29.98x | 6.26x | 21.23x | 0.76% | 752.52B | |
| Weighted average by Cap. | 21.33x | 7.37x | 16.85x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1357 Stock
- Valuation Meitu, Inc.
Select your edition
All financial news and data tailored to specific country editions
