|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.950 HKD | +0.51% |
|
-0.25% | -43.57% |
| 07-06 | Meitu's Founder/Chair Boosts Shareholding | MT |
| 07-05 | Meitu Chairman/CEO Raises Stake to 12.97%; Shares Up 4%. | MT |
Company Valuation: Meitu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,496 | 5,384 | 14,632 | 12,714 | 28,849 | 15,516 | - | - |
| Change | - | -2.04% | 171.77% | -13.11% | 126.91% | -46.22% | - | - |
| Enterprise Value (EV) 1 | 5,496 | 5,384 | 14,632 | 11,515 | 26,928 | 11,266 | 10,304 | 8,625 |
| Change | - | -2.04% | 171.77% | -21.3% | 133.84% | -58.16% | -8.54% | -16.3% |
| P/E | -126x | 60.6x | 40.8x | 15.5x | 52.4x | 13x | 10.3x | 7.66x |
| PBR | - | - | 3.56x | 2.5x | 5.04x | 1.96x | 1.86x | 1.6x |
| PEG | - | -0x | 0x | 0x | -1.6x | 0x | 0.4x | 0.2x |
| Capitalization / Revenue | - | - | 5.43x | 3.81x | 7.41x | 3.15x | 2.53x | 2.03x |
| EV / Revenue | - | - | 5.43x | 3.45x | 6.92x | 2.28x | 1.68x | 1.13x |
| EV / EBITDA | - | - | 42.8x | 19.7x | 29.2x | 8.23x | 5.63x | 3.48x |
| EV / EBIT | - | - | 50.2x | 23x | 32x | 8.82x | 5.91x | 3.56x |
| EV / FCF | - | - | 40.5x | 16.6x | 22.3x | 9.76x | 5.17x | 4.48x |
| FCF Yield | - | - | 2.47% | 6.02% | 4.48% | 10.2% | 19.3% | 22.3% |
| Dividend per Share 2 | - | - | - | - | 0.0838 | 0.1085 | 0.1458 | 0.1922 |
| Rate of return | - | - | - | - | 1.33% | 3.18% | 4.27% | 5.64% |
| EPS 2 | -0.01 | 0.02 | 0.08 | 0.18 | 0.12 | 0.2622 | 0.3317 | 0.4451 |
| Distribution rate | - | - | - | - | 69.9% | 41.4% | 44% | 43.2% |
| Net sales 1 | - | - | 2,696 | 3,341 | 3,891 | 4,933 | 6,132 | 7,629 |
| EBITDA 1 | - | - | 342.1 | 584.4 | 921.9 | 1,368 | 1,829 | 2,480 |
| EBIT 1 | - | - | 291.3 | 500.2 | 842.5 | 1,278 | 1,744 | 2,424 |
| Net income 1 | -44.51 | 94.14 | 378.3 | 805.2 | 582.9 | 1,174 | 1,548 | 2,085 |
| Net Debt 1 | - | - | - | -1,199 | -1,921 | -4,250 | -5,212 | -6,891 |
| Reference price 2 | 1.263 | 1.212 | 3.268 | 2.791 | 6.290 | 3.411 | 3.411 | 3.411 |
| Nbr of stocks (in thousands) | 4,352,403 | 4,442,705 | 4,477,679 | 4,555,480 | 4,586,179 | 4,548,644 | - | - |
| Announcement Date | 3/30/22 | 4/26/23 | 3/15/24 | 3/18/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.94x | 2.27x | 8.17x | 3.2% | 2.28B | |
| 19.57x | 5.79x | 17.41x | -.--% | 292B | |
| 21.72x | 2.32x | 11.99x | -.--% | 134B | |
| 3.84x | 78.55x | 2.84x | 0.14% | 100B | |
| 33.15x | 4.03x | 26.58x | -.--% | 99.24B | |
| 10.3x | 7.56x | 86.64x | 0.67% | 88.43B | |
| 27.75x | 5.21x | 14.71x | -.--% | 83.74B | |
| 67.96x | 3.96x | 19.32x | -.--% | 75.34B | |
| 7.95x | 2.63x | 41.34x | 0.78% | 35.46B | |
| 697.58x | 4.51x | 213x | -.--% | 26.72B | |
| Average | 90.27x | 11.68x | 44.20x | 0.48% | 93.73B | |
| Weighted average by Cap. | 42.26x | 12.68x | 28.95x | 0.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1357 Stock
- Valuation Meitu, Inc.
Select your edition
All financial news and data tailored to specific country editions
