Valuation MEDICLIN AG

Stocks

Market Closed - Xetra 12:35:37 2026-10-26 EDT			5-day change	1st Jan Change
5.200 ^EUR	-0.95%		+0.97%	+40.54%

07-31	MEDICLIN Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-04	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	247	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	40.54%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	247	247	247
Change	-	-8.16%	-23.89%	-11.68%	52.89%	40.54%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.87x	0.77x	0.69x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.31x	0.31x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.31x	0.31x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	2.16x	2.14x	2.14x
EV / EBIT	0x	0x	0x	0x	0x	3.98x	3.95x	3.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	0.77%	0.77%	0.77%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	5.200	5.200	5.200
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	3/30/22	3/31/23	3/27/24	3/28/25	3/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MEDICLIN AG	-	-	-	0.76%	279M
CVS HEALTH CORPORATION	13.6x	0.41x	8.58x	2.85%	120B
HCA HEALTHCARE, INC.	15.82x	1.93x	9.64x	0.66%	102B
NATERA, INC.	-281.44x	19.63x	-331.94x	-.--%	58.23B
FRESENIUS SE & CO. KGAA	13.97x	1.53x	9.26x	2.53%	29.08B
LABCORP HOLDINGS INC.	23.05x	2.16x	12.37x	0.89%	26.68B
QUEST DIAGNOSTICS INCORPORATED	23.47x	2.61x	13.23x	1.37%	26.61B
TENET HEALTHCARE CORPORATION	8.15x	1.46x	6.61x	-.--%	21.62B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.08x	5.32x	22.04x	2.38%	19.86B
REDE D'OR SÃO LUIZ S.A.	20.23x	1.81x	9.1x	3.51%	18.93B
Average	-14.90x	4.09x	-26.79x	1.49%	42.24B
Weighted average by Cap.	-24.57x	4.10x	-37.00x	1.55%