Valuation MEDICLIN AG

Stocks

Real-time Estimate Tradegate 03:02:42 2026-09-29 EDT			5-day change	1st Jan Change
5.400 ^EUR	0.00%		-0.93%	+43.24%

07-31	MEDICLIN Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-04	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	256.5	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	45.95%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	256.5	256.5	256.5
Change	-	-8.16%	-23.89%	-11.68%	52.89%	45.95%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.9x	0.8x	0.71x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.33x	0.32x	0.31x
EV / Revenue	0x	0x	0x	0x	0x	0.33x	0.32x	0.31x
EV / EBITDA	0x	0x	0x	0x	0x	2.24x	2.23x	2.22x
EV / EBIT	0x	0x	0x	0x	0x	4.13x	4.11x	4.09x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	0.74%	0.74%	0.74%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	5.400	5.400	5.400
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	3/30/22	3/31/23	3/27/24	3/28/25	3/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEDICLIN AG	-	-	-	0.74%	292M
APOLLO HOSPITALS ENTERPRISE LIMITED	51.2x	4.42x	28.72x	0.27%	13.27B
ENCOMPASS HEALTH CORPORATION	19.46x	2.3x	10.76x	0.64%	12.23B
AIER EYE HOSPITAL GROUP CO., LTD.	24.45x	2.86x	9.97x	1.65%	10.85B
THE ENSIGN GROUP, INC.	24.98x	2.02x	16.3x	0.15%	10.19B
MANIPAL HEALTH ENTERPRISES LIMITED	77.54x	7.67x	31.05x	-	9.9B
BANGKOK DUSIT MEDICAL SERVICES	19.45x	2.83x	11.66x	4.12%	9.36B
RAMSAY HEALTH CARE LIMITED	31.04x	1x	7.88x	1.98%	8.98B
PURE HEALTH HOLDING	14.26x	1.36x	7.96x	1.88%	8.74B
ASTER DM QUALITY CARE LIMITED	108.89x	13.99x	72.94x	-.--%	6.78B
Average	41.25x	4.27x	21.92x	1.27%	9.06B
Weighted average by Cap.	39.07x	3.95x	20.36x	1.29%