Valuation MEDICLIN AG

Stocks

Market Closed - Xetra 11:35:29 2026-08-14 EDT			5-day change	1st Jan Change
4.780 ^EUR	+1.70%		+11.16%	+29.19%

07-31	MEDICLIN Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-04	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	227	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	29.19%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	227	227	227
Change	-	-8.16%	-23.89%	-11.68%	52.89%	29.19%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.8x	0.71x	0.63x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.29x	0.28x	0.28x
EV / Revenue	0x	0x	0x	0x	0x	0.29x	0.28x	0.28x
EV / EBITDA	0x	0x	0x	0x	0x	1.99x	1.97x	1.96x
EV / EBIT	0x	0x	0x	0x	0x	3.66x	3.63x	3.62x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	0.84%	0.84%	0.84%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	4.780	4.780	4.780
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	3/30/22	3/31/23	3/27/24	3/28/25	3/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MEDICLIN AG	-	-	-	0.84%	263M
IHH HEALTHCARE	31.63x	3.01x	13.49x	1.37%	17.73B
APOLLO HOSPITALS ENTERPRISE LIMITED	51.96x	4.44x	28.96x	0.27%	13.41B
ENCOMPASS HEALTH CORPORATION	19.4x	2.3x	10.73x	0.64%	12.19B
AIER EYE HOSPITAL GROUP CO., LTD.	22.35x	3.14x	11.2x	1.92%	11.97B
THE ENSIGN GROUP, INC.	25.73x	2.07x	16.72x	0.15%	10.5B
MANIPAL HEALTH ENTERPRISES LIMITED	85.17x	7.4x	28.64x	-	9.72B
BANGKOK DUSIT MEDICAL SERVICES	19.15x	2.79x	11.51x	4.17%	9.36B
FORTIS HEALTHCARE LIMITED	53.77x	6.79x	29.36x	0.14%	7.33B
RAMSAY HEALTH CARE LIMITED	34.21x	0.94x	7.83x	1.89%	7.31B
Average	38.15x	3.65x	17.61x	1.27%	9.98B
Weighted average by Cap.	37.01x	3.57x	17.35x	1.27%