Valuation MEDICLIN AG

Stocks

Market Closed - Xetra Other stock markets 11:35:22 2026-07-24 EDT			5-day change	1st Jan Change
4.260 ^EUR	+3.40%		+2.40%	+15.14%

05-04	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-04	MEDICLIN Aktiengesellschaft Revises Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	202.4	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	15.14%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	202.4	202.4	202.4
Change	-	-8.16%	-23.89%	-11.68%	52.89%	15.14%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.71x	0.63x	0.56x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.26x	0.25x	0.25x
EV / Revenue	0x	0x	0x	0x	0x	0.26x	0.25x	0.25x
EV / EBITDA	0x	0x	0x	0x	0x	1.77x	1.76x	1.75x
EV / EBIT	0x	0x	0x	0x	0x	3.26x	3.24x	3.23x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	0.94%	0.94%	0.94%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	4.260	4.260	4.260
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	3/30/22	3/31/23	3/27/24	3/28/25	3/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEDICLIN AG	-	-	-	0.94%	230M
IHH HEALTHCARE	32.02x	3.06x	13.78x	1.36%	17.93B
APOLLO HOSPITALS ENTERPRISE LIMITED	66.41x	5.23x	35.43x	0.27%	13.15B
AIER EYE HOSPITAL GROUP CO., LTD.	21.22x	3.02x	10.78x	1.99%	11.58B
ENCOMPASS HEALTH CORPORATION	18.33x	2.12x	9.95x	0.68%	11.2B
THE ENSIGN GROUP, INC.	24.45x	1.96x	16.33x	0.15%	10.03B
BANGKOK DUSIT MEDICAL SERVICES	18.53x	2.7x	11.11x	4.31%	8.92B
FORTIS HEALTHCARE LIMITED	52.3x	6.92x	28.86x	0.12%	7.44B
RAMSAY HEALTH CARE LIMITED	32.29x	0.88x	7.33x	2%	6.8B
PURE HEALTH HOLDING	12.33x	1.08x	7.1x	2.11%	6.69B
Average	30.88x	3.00x	15.63x	1.39%	9.4B
Weighted average by Cap.	32.00x	3.10x	16.26x	1.36%