Valuation Media Matrix Worldwide Limited

Stocks

Market Closed - Bombay S.E. 06:03:03 2026-09-11 EDT			5-day change	1st Jan Change
13.65 ^INR	-2.29%		-4.28%	+36.91%

08-13	Media Matrix Worldwide Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
04-15	Media Matrix Worldwide Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,403	13,083	13,570	18,747	9,221	9,753
Change	-	142.14%	3.72%	38.15%	-50.82%	5.77%
Enterprise Value (EV) ¹	5,429	13,771	14,477	19,889	10,518	10,810
Change	-	153.66%	5.13%	37.38%	-47.12%	2.78%
P/E	262x	1,077x	999x	374x	264x	167x
PBR	7.4x	5.9x	10.5x	7.04x	8.68x	14.5x
PEG	-	-26.2x	84.5x	1x	-8.8x	2.5x
Capitalization / Revenue	0.49x	2.25x	1.46x	1.32x	0.49x	0.78x
EV / Revenue	0.49x	2.37x	1.56x	1.41x	0.56x	0.86x
EV / EBITDA	51.9x	707x	141x	142x	55.8x	52.8x
EV / EBIT	53.7x	878x	146x	148x	57.6x	54.2x
EV / FCF	-55.1x	-19.6x	-60.5x	-58.9x	57.4x	34.6x
FCF Yield	-1.81%	-5.1%	-1.65%	-1.7%	1.74%	2.89%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0182	0.0107	0.012	0.0442	0.0309	0.0517
Distribution rate	-	-	-	-	-	-
Net sales ¹	11,110	5,815	9,285	14,153	18,870	12,570
EBITDA ¹	104.6	19.49	102.9	140.2	188.6	204.7
EBIT ¹	101.1	15.68	99.09	134.7	182.5	199.6
Net income ¹	20.62	12.15	13.59	50.11	34.97	58.55
Net Debt ¹	25.6	687.6	906.7	1,142	1,297	1,057
Reference price ²	4.77	11.55	11.98	16.55	8.14	8.61
Nbr of stocks (in thousands)	1,132,742	1,132,742	1,132,742	1,132,742	1,132,742	1,132,742
Announcement Date	9/8/21	9/7/22	9/6/23	9/5/24	9/5/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEDIA MATRIX WORLDWIDE LIMITED	-	-	-	-	162M
IBM	23.89x	3.87x	13.52x	2.78%	229B
SNOWFLAKE INC.	-129x	17.99x	99.72x	-.--%	116B
ACCENTURE PLC	13.66x	1.51x	7.91x	3.51%	113B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.35B
RELX PLC	19.32x	5.13x	12.59x	2.94%	58.46B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.99B
FUJITSU LIMITED	21.07x	1.72x	10.72x	1.39%	42.35B
NEC CORPORATION	19.99x	1.5x	9.62x	0.95%	39.17B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.16B
Average	1.49x	4.26x	20.24x	3.15%	75.93B
Weighted average by Cap.	-3.67x	5.20x	24.55x	2.91%