Company Valuation: Mechanics Construction and Foodstuff

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 95,923 93,767 79,756
Change - -2.25% -14.94%
Enterprise Value (EV) 1 111,128 146,550 98,175
Change - 31.88% -33.01%
P/E 10.7x 11.4x 9.58x
PBR 0.78x 0.79x 0.66x
PEG - -1.4x 11.21x
Capitalization / Revenue 0.22x 0.2x 0.15x
EV / Revenue 0.25x 0.31x 0.18x
EV / EBITDA 5.13x 10.8x 4.44x
EV / EBIT 7.47x 21.2x 6.52x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 650 -
Rate of return - 7.47% -
EPS 2 833.7 765.6 772.1
Distribution rate - 84.9% -
Net sales 1 443,847 480,126 530,705
EBITDA 1 21,669 13,511 22,093
EBIT 1 14,878 6,921 15,052
Net income 1 10,864 9,654 10,276
Net Debt 1 15,205 52,783 18,419
Reference price 2 8,900.00 8,700.00 7,400.00
Nbr of stocks (in thousands) 10,778 10,778 10,778
Announcement Date 3/5/25 3/5/25 3/17/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.99M
19.66x2.7x13.49x4.2% 232B
18.1x2.36x14.09x3.54% 74.27B
15.92x1.67x9.48x3.97% 42.8B
14.9x0.53x9.56x2.59% 38.77B
19.39x2.97x12.07x3.6% 32.19B
35.68x3.08x17.97x1.04% 31.54B
25.03x5.24x16.69x3.35% 28.38B
-7.82x1.76x8.76x7.23% 26.31B
Average 17.61x 2.54x 12.77x 3.69% 56.25B
Weighted average by Cap. 18.60x 2.53x 13.06x 3.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MCF Stock
  4. Valuation Mechanics Construction and Foodstuff