Company Valuation: MCON Rasayan India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 330 730.6 908.4
Change - 121.39% 24.33%
Enterprise Value (EV) 1 412 883.2 1,091
Change - 114.38% 23.51%
P/E 20x 32.6x 36.6x
PBR 2.47x 4.67x 2.74x
PEG 0.2x 0.9x -7.87x
Capitalization / Revenue 1.06x 1.73x 1.79x
EV / Revenue 1.33x 2.1x 2.15x
EV / EBITDA 15.3x 15.6x 16.8x
EV / EBIT 17.8x 19.1x 23.5x
EV / FCF -4.55x -9.7x -6.03x
FCF Yield -22% -10.3% -16.6%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 2.62 3.555 3.39
Distribution rate - - -
Net sales 1 310.5 421.3 507.5
EBITDA 1 26.84 56.78 64.89
EBIT 1 23.12 46.22 46.5
Net income 1 11.35 22.41 22.74
Net Debt 1 81.95 152.6 182.4
Reference price 2 52.35 115.90 124.05
Nbr of stocks (in thousands) 6,304 6,304 7,323
Announcement Date 9/7/23 8/20/24 8/30/25
1INR in Million2INR
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCON Stock
  4. Valuation MCON Rasayan India Limited