|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 869.58 USD | -0.21% |
|
+1.56% | +6.01% |
| 08-06 | Mizuho Adjusts Price Target on McKesson to $905 From $885 | MT |
| 08-06 | TD Cowen Adjusts Price Target on McKesson to $1,006 From $989 | MT |
Company Valuation: McKesson Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,858 | 48,757 | 70,547 | 84,343 | 105,996 | 101,385 | - | - |
| Change | - | 6.32% | 44.69% | 19.56% | 25.67% | -4.35% | - | - |
| Enterprise Value (EV) 1 | 48,205 | 49,673 | 71,593 | 84,306 | 108,547 | 105,410 | 104,106 | 102,819 |
| Change | - | 3.05% | 44.13% | 17.76% | 28.75% | -2.89% | -1.24% | -1.24% |
| P/E | 42.3x | 14.2x | 24x | 26.2x | 22.5x | 22.3x | 17.7x | 15.5x |
| PBR | -19.5x | -27.3x | -36.5x | -41.3x | -47.8x | -37.4x | -66.3x | -246x |
| PEG | - | 0x | -2.3x | 1.8x | 0.5x | 12.63x | 0.7x | 1.1x |
| Capitalization / Revenue | 0.17x | 0.18x | 0.23x | 0.23x | 0.26x | 0.23x | 0.22x | 0.2x |
| EV / Revenue | 0.18x | 0.18x | 0.23x | 0.23x | 0.27x | 0.24x | 0.23x | 0.21x |
| EV / EBITDA | 9.14x | 9.27x | 13.5x | 14x | 15.7x | 14x | 12.7x | 11.6x |
| EV / EBIT | 9.94x | 9.96x | 14.6x | 15x | 16.8x | 15x | 13.6x | 12.4x |
| EV / FCF | 12.4x | 10.8x | 19.7x | 16.1x | 20.1x | 22.4x | 17.2x | 15.4x |
| FCF Yield | 8.09% | 9.26% | 5.07% | 6.2% | 4.98% | 4.47% | 5.82% | 6.48% |
| Dividend per Share 2 | 1.83 | 2.09 | 2.4 | 2.75 | 3.17 | 3.607 | 3.726 | 4.41 |
| Rate of return | 0.6% | 0.59% | 0.45% | 0.41% | 0.37% | 0.41% | 0.43% | 0.51% |
| EPS 2 | 7.23 | 25.03 | 22.39 | 25.72 | 38.38 | 39.06 | 49.08 | 56.15 |
| Distribution rate | 25.3% | 8.35% | 10.7% | 10.7% | 8.26% | 9.23% | 7.59% | 7.85% |
| Net sales 1 | 263,966 | 276,711 | 308,951 | 359,051 | 403,430 | 431,788 | 462,527 | 495,636 |
| EBITDA 1 | 5,276 | 5,357 | 5,287 | 6,028 | 6,918 | 7,505 | 8,172 | 8,872 |
| EBIT 1 | 4,849 | 4,985 | 4,901 | 5,618 | 6,465 | 7,035 | 7,677 | 8,300 |
| Net income 1 | 1,114 | 3,560 | 3,002 | 3,295 | 4,762 | 4,690 | 5,620 | 6,118 |
| Net Debt 1 | 2,347 | 916 | 1,046 | -37 | 2,551 | 4,026 | 2,721 | 1,434 |
| Reference price 2 | 306.13 | 356.05 | 536.85 | 672.99 | 865.36 | 869.58 | 869.58 | 869.58 |
| Nbr of stocks (in thousands) | 149,798 | 136,939 | 131,408 | 125,326 | 122,487 | 116,590 | - | - |
| Announcement Date | 5/5/22 | 5/8/23 | 5/7/24 | 5/8/25 | 5/7/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.26x | 0.24x | 14.05x | 0.42% | 101B | ||
| 33.28x | 0.24x | 15.22x | 0.87% | 55.37B | ||
| 46.71x | 3.29x | 30.57x | 1.33% | 24.21B | ||
| 11.75x | 0.2x | 5x | 2.59% | 8.29B | ||
| 13.08x | 0.99x | 8x | 2.58% | 7.53B | ||
| 5.94x | 0.1x | 2.73x | 4.98% | 6.75B | ||
| 9.09x | 1.71x | 5.45x | 3.62% | 6.19B | ||
| 24.02x | 1.14x | 14.34x | 3.11% | 5.07B | ||
| 10.78x | 0.12x | 4.42x | 4.19% | 3.69B | ||
| 13.54x | - | - | 2.4% | 3.68B | ||
| Average | 19.05x | 0.89x | 11.09x | 2.61% | 22.22B | |
| Weighted average by Cap. | 25.81x | 0.66x | 14.88x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCK Stock
- Valuation McKesson Corporation
Select your edition
All financial news and data tailored to specific country editions
















