|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 802.50 USD | -1.20% |
|
-0.52% | -2.09% |
| 07:54am | Leerink Partners Adjusts Price Target on McKesson to $950 From $970, Maintains Outperform Rating | MT |
| 07-07 | Evercore ISI Adjusts Price Target on McKesson to $860 From $850 | MT |
Company Valuation: McKesson Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,858 | 48,757 | 70,547 | 84,343 | 105,996 | 95,100 | - | - |
| Change | - | 6.32% | 44.69% | 19.56% | 25.67% | -10.28% | - | - |
| Enterprise Value (EV) 1 | 48,205 | 49,673 | 71,593 | 84,306 | 108,547 | 99,900 | 99,647 | 98,075 |
| Change | - | 3.05% | 44.13% | 17.76% | 28.75% | -7.97% | -0.25% | -1.58% |
| P/E | 42.3x | 14.2x | 24x | 26.2x | 22.5x | 19.2x | 17x | 14.7x |
| PBR | -19.5x | -27.3x | -36.5x | -41.3x | -47.8x | -45.7x | -61.9x | -229x |
| PEG | - | 0x | -2.3x | 1.8x | 0.5x | 1.9x | 1.3x | 1x |
| Capitalization / Revenue | 0.17x | 0.18x | 0.23x | 0.23x | 0.26x | 0.22x | 0.21x | 0.19x |
| EV / Revenue | 0.18x | 0.18x | 0.23x | 0.23x | 0.27x | 0.23x | 0.21x | 0.2x |
| EV / EBITDA | 9.14x | 9.27x | 13.5x | 14x | 15.7x | 13.3x | 12.2x | 11.1x |
| EV / EBIT | 9.94x | 9.96x | 14.6x | 15x | 16.8x | 14.2x | 13x | 11.9x |
| EV / FCF | 12.4x | 10.8x | 19.7x | 16.1x | 20.1x | 21.5x | 16.5x | 15.1x |
| FCF Yield | 8.09% | 9.26% | 5.07% | 6.2% | 4.98% | 4.66% | 6.07% | 6.62% |
| Dividend per Share 2 | 1.83 | 2.09 | 2.4 | 2.75 | 3.17 | 3.325 | 3.553 | 4.14 |
| Rate of return | 0.6% | 0.59% | 0.45% | 0.41% | 0.37% | 0.41% | 0.44% | 0.51% |
| EPS 2 | 7.23 | 25.03 | 22.39 | 25.72 | 38.38 | 42.3 | 47.86 | 55.1 |
| Distribution rate | 25.3% | 8.35% | 10.7% | 10.7% | 8.26% | 7.86% | 7.42% | 7.51% |
| Net sales 1 | 263,966 | 276,711 | 308,951 | 359,051 | 403,430 | 431,207 | 463,483 | 498,687 |
| EBITDA 1 | 5,276 | 5,357 | 5,287 | 6,028 | 6,918 | 7,510 | 8,160 | 8,833 |
| EBIT 1 | 4,849 | 4,985 | 4,901 | 5,618 | 6,465 | 7,038 | 7,661 | 8,253 |
| Net income 1 | 1,114 | 3,560 | 3,002 | 3,295 | 4,762 | 4,926 | 5,413 | 6,022 |
| Net Debt 1 | 2,347 | 916 | 1,046 | -37 | 2,551 | 4,800 | 4,547 | 2,975 |
| Reference price 2 | 306.13 | 356.05 | 536.85 | 672.99 | 865.36 | 812.28 | 812.28 | 812.28 |
| Nbr of stocks (in thousands) | 149,798 | 136,939 | 131,408 | 125,326 | 122,487 | 117,078 | - | - |
| Announcement Date | 5/5/22 | 5/8/23 | 5/7/24 | 5/8/25 | 5/7/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.2x | 0.23x | 13.3x | 0.41% | 95.1B | |
| 30.03x | 0.23x | 15.05x | 0.88% | 54.72B | |
| 45.77x | 3.23x | 29.95x | 1.35% | 23.3B | |
| 11.33x | 0.2x | 4.81x | 2.65% | 8.1B | |
| 12.99x | 1x | 8.04x | 2.6% | 7.54B | |
| 5.94x | 0.09x | 2.55x | 4.98% | 6.71B | |
| 9.16x | 1.72x | 5.5x | 3.59% | 6.16B | |
| 24.56x | 1.2x | 14.86x | 2.9% | 5.36B | |
| 10.83x | 0.12x | 4.49x | 4.13% | 3.72B | |
| 13.39x | - | - | 2.56% | 3.36B | |
| Average | 18.32x | 0.89x | 10.95x | 2.61% | 21.41B | |
| Weighted average by Cap. | 23.54x | 0.65x | 14.40x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCK Stock
- Valuation McKesson Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
