|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 786.30 USD | +2.37% |
|
+2.98% | -4.14% |
| 07-01 | McKesson Corporation Announces Management Changes, Effective August 1, 2026 | CI |
| 06-28 | McKesson Corporation(NYSE:MCK) added to Russell 1000 Value-Defensive Index | CI |
Company Valuation: McKesson Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,858 | 48,757 | 70,547 | 84,343 | 105,996 | 92,058 | - | - |
| Change | - | 6.32% | 44.69% | 19.56% | 25.67% | -13.15% | - | - |
| Enterprise Value (EV) 1 | 48,205 | 49,673 | 71,593 | 84,306 | 108,547 | 96,858 | 96,605 | 95,033 |
| Change | - | 3.05% | 44.13% | 17.76% | 28.75% | -10.77% | -0.26% | -1.63% |
| P/E | 42.3x | 14.2x | 24x | 26.2x | 22.5x | 18.6x | 16.4x | 14.3x |
| PBR | -19.5x | -27.3x | -36.5x | -41.3x | -47.8x | -44.3x | -59.9x | -222x |
| PEG | - | 0x | -2.3x | 1.8x | 0.5x | 1.8x | 1.2x | 0.9x |
| Capitalization / Revenue | 0.17x | 0.18x | 0.23x | 0.23x | 0.26x | 0.21x | 0.2x | 0.18x |
| EV / Revenue | 0.18x | 0.18x | 0.23x | 0.23x | 0.27x | 0.22x | 0.21x | 0.19x |
| EV / EBITDA | 9.14x | 9.27x | 13.5x | 14x | 15.7x | 12.9x | 11.8x | 10.7x |
| EV / EBIT | 9.94x | 9.96x | 14.6x | 15x | 16.8x | 13.7x | 12.5x | 11.4x |
| EV / FCF | 12.4x | 10.8x | 19.7x | 16.1x | 20.1x | 20.7x | 15.8x | 14.5x |
| FCF Yield | 8.09% | 9.26% | 5.07% | 6.2% | 4.98% | 4.84% | 6.31% | 6.9% |
| Dividend per Share 2 | 1.83 | 2.09 | 2.4 | 2.75 | 3.17 | 3.325 | 3.553 | 4.14 |
| Rate of return | 0.6% | 0.59% | 0.45% | 0.41% | 0.37% | 0.42% | 0.45% | 0.53% |
| EPS 2 | 7.23 | 25.03 | 22.39 | 25.72 | 38.38 | 42.28 | 47.86 | 55.08 |
| Distribution rate | 25.3% | 8.35% | 10.7% | 10.7% | 8.26% | 7.86% | 7.42% | 7.52% |
| Net sales 1 | 263,966 | 276,711 | 308,951 | 359,051 | 403,430 | 431,651 | 463,945 | 499,333 |
| EBITDA 1 | 5,276 | 5,357 | 5,287 | 6,028 | 6,918 | 7,516 | 8,166 | 8,843 |
| EBIT 1 | 4,849 | 4,985 | 4,901 | 5,618 | 6,465 | 7,092 | 7,716 | 8,350 |
| Net income 1 | 1,114 | 3,560 | 3,002 | 3,295 | 4,762 | 4,926 | 5,424 | 6,050 |
| Net Debt 1 | 2,347 | 916 | 1,046 | -37 | 2,551 | 4,800 | 4,547 | 2,975 |
| Reference price 2 | 306.13 | 356.05 | 536.85 | 672.99 | 865.36 | 786.30 | 786.30 | 786.30 |
| Nbr of stocks (in thousands) | 149,798 | 136,939 | 131,408 | 125,326 | 122,487 | 117,078 | - | - |
| Announcement Date | 5/5/22 | 5/8/23 | 5/7/24 | 5/8/25 | 5/7/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.6x | 0.22x | 12.89x | 0.42% | 92.06B | |
| 30.77x | 0.24x | 15.37x | 0.86% | 55.96B | |
| 43.73x | 3.09x | 28.67x | 1.42% | 22.26B | |
| 11.19x | 0.2x | 4.76x | 2.68% | 8B | |
| 13.38x | 1.03x | 8.31x | 2.52% | 7.76B | |
| 5.83x | 0.09x | 2.7x | 5.15% | 6.66B | |
| 9.49x | 1.77x | 5.65x | 3.42% | 6.35B | |
| 24.59x | 1.18x | 14.57x | 2.94% | 5.36B | |
| 10.57x | 0.12x | 4.37x | 4.23% | 3.63B | |
| 13.32x | - | - | 2.57% | 3.36B | |
| Average | 18.15x | 0.88x | 10.81x | 2.62% | 21.14B | |
| Weighted average by Cap. | 23.25x | 0.63x | 14.11x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCK Stock
- Valuation McKesson Corporation
Select your edition
All financial news and data tailored to specific country editions
