|
Market Closed -
NYSE
16:00:03 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 14.63 USD | -1.81% |
|
-9.75% | -20.96% |
| 10-09 | McEwen to Sell Timmins Assets to Discovery Mining for $55 Million | MT |
| 10-09 | McEwen to Sell Ontario Assets to Discovery Mining Unit for $55 Million | MT |
Company Valuation: McEwen Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 407.1 | 277.9 | 356.1 | 411.8 | 1,012 | 897.7 | - | - |
| Change | - | -31.73% | 28.14% | 15.62% | 145.87% | -11.33% | - | - |
| Enterprise Value (EV) | 407.1 | 277.9 | 356.1 | 411.8 | 1,088 | 897.7 | 897.7 | 897.7 |
| Change | - | -31.73% | 28.14% | 15.62% | 164.12% | -17.46% | 0% | 0% |
| P/E | -14.8x | -3.43x | 6.27x | -9.05x | 31.4x | 15.7x | 6.78x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | -0x | 0x | -0x | 0.3x | 0x | - |
| Capitalization / Revenue | 2.98x | 2.52x | 2.14x | 2.36x | 5.12x | 3.57x | 2.53x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.57x | 2.53x | - |
| EV / EBITDA | - | - | - | - | 0x | 6.23x | 3.71x | - |
| EV / EBIT | -0x | -0x | -0x | -0x | 0x | 13.6x | 7.59x | - |
| EV / FCF | - | - | - | - | -0x | 15.1x | 12.8x | -22.4x |
| FCF Yield | - | - | - | - | -3.73% | 6.61% | 7.79% | -4.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.6 | -1.71 | 1.15 | -0.86 | 0.59 | 0.93 | 2.157 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 136.5 | 110.4 | 166.2 | 174.5 | 197.6 | 251.3 | 354.2 | - |
| EBITDA 1 | - | - | - | - | 66.16 | 144 | 242 | - |
| EBIT 1 | -64.28 | -95.44 | -168.3 | -50.57 | 2.653 | 65.82 | 118.3 | - |
| Net income 1 | -56.7 | -81.08 | 54.73 | -43.69 | 34.43 | 56.08 | 84.38 | - |
| Net Debt | - | - | - | - | 75.15 | - | - | - |
| Reference price 2 | 8.86 | 5.86 | 7.21 | 7.78 | 18.51 | 14.63 | 14.63 | 14.63 |
| Nbr of stocks (in thousands) | 45,919 | 47,428 | 49,395 | 52,926 | 54,695 | 61,359 | - | - |
| Announcement Date | 3/1/22 | 3/13/23 | 3/1/24 | 3/14/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.65x | - | - | - | 914M | |
| 15.72x | 3.67x | 6.66x | 3.73% | 204B | |
| 10.46x | 2.49x | 5.5x | 5.71% | 144B | |
| 14.18x | 4.06x | 6.7x | 3.47% | 96.76B | |
| 11.07x | 0.37x | 5.91x | 3.13% | 84.16B | |
| 25.97x | 5.8x | 15.55x | -.--% | 57.81B | |
| 95.91x | 2.91x | 7.15x | 1.88% | 51.92B | |
| 13.31x | 2.77x | 5.38x | 0.61% | 28.87B | |
| 11.25x | 3.59x | 5.44x | 5.45% | 24.25B | |
| 10.13x | 3.8x | 6.31x | 5.27% | 23.03B | |
| Average | 22.36x | 3.27x | 7.18x | 3.25% | 71.56B | |
| Weighted average by Cap. | 20.12x | 3.18x | 6.99x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MUX Stock
- Valuation McEwen Inc.
Select your edition
All financial news and data tailored to specific country editions
