Valuation McDonald's Corporation

Stocks

Real-time Estimate Cboe BZX 10:12:36 2026-11-03 EST			5-day change	1st Jan Change
262.35 ^USD	-1.24%		+5.38%	-13.98%

07:08am	Yum says Taco Bell rebounding after cyclosporiasis outbreak hit Q3 sales	RE
11-02	Stocks Rise Pre-Bell as Traders Look Ahead to Midterm Elections, Fresh Labor Data	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200,314	193,016	215,071	207,741	217,656	187,978	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-13.64%	-	-
Enterprise Value (EV) ¹	231,228	226,335	247,645	245,080	256,855	227,413	227,704	227,805
Change	-	-2.12%	9.41%	-1.04%	4.8%	-11.46%	0.13%	0.04%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	20.8x	19.3x	18.3x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	208x	70.6x	38.1x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.93x	2.59x	3.41x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	6.68x	6.51x	6.68x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	8.08x	7.89x	8.09x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	14.6x	13.9x	13.3x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	17.1x	16.3x	15.7x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	31.2x	26.1x	24.4x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.21%	3.82%	4.1%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.503	7.859	8.275
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	2.82%	2.96%	3.12%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.8	13.75	14.49
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.6%	57.2%	57.1%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,148	28,868	28,148
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,542	16,330	17,111
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,285	13,965	14,541
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,066	9,602	10,022
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,435	39,726	39,827
Reference price ²	268.07	263.53	296.51	289.89	305.63	265.64	265.64	265.64
Nbr of stocks (in thousands)	747,245	732,424	725,342	716,620	712,154	707,642	-	-
Announcement Date	1/27/22	1/31/23	2/5/24	2/10/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	20.76x	8.08x	14.63x	2.82%	188B
STARBUCKS CORPORATION	46.64x	3.65x	23.62x	2.41%	119B
COMPASS GROUP PLC	25.93x	1.31x	12.82x	2.14%	58.64B
YUM! BRANDS, INC.	17.32x	6.13x	18.15x	1.9%	43.01B
CHIPOTLE MEXICAN GRILL, INC.	30.75x	3.56x	20.89x	-.--%	41.63B
RESTAURANT BRANDS INTERNATIONAL INC.	15.4x	3.87x	12.14x	3.46%	26B
DARDEN RESTAURANTS, INC.	19.82x	2.01x	12.17x	2.92%	25.21B
YUM CHINA HOLDINGS, INC.	15.99x	1.15x	7.57x	2.52%	16.03B
ARAMARK	30x	0.94x	12.14x	0.88%	14.3B
ZENSHO HOLDINGS CO., LTD.	34.55x	1.52x	12.76x	0.68%	12.24B
Average	25.71x	3.22x	14.69x	1.97%	54.41B
Weighted average by Cap.	27.58x	4.86x	16.61x	2.3%