Valuation McDonald's Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-02 EDT			5-day change	1st Jan Change
280.63 ^USD	+4.16%		+4.03%	-8.18%

07-03	Doctors turn McDonald's into medical center for quake survivors	RE
07-03	World's biggest domain seller fears India's fake site crackdown could damage internet	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200,314	193,016	215,071	207,741	217,656	199,389	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-8.39%	-	-
Enterprise Value (EV) ¹	231,228	226,335	247,645	245,080	256,855	238,749	239,001	238,543
Change	-	-2.12%	9.41%	-1.04%	4.8%	-7.05%	0.11%	-0.19%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	21.8x	19.9x	18.5x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	221x	53.3x	30.6x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.74x	2.11x	2.54x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	7x	6.61x	6.29x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	8.38x	7.92x	7.52x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	15.2x	14.2x	13.4x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	17.8x	16.7x	15.7x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	30.8x	26.7x	24.6x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.25%	3.74%	4.06%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.493	7.885	8.432
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	2.67%	2.81%	3%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.9	14.12	15.14
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.1%	55.9%	55.7%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,486	30,166	31,708
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,724	16,824	17,791
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,432	14,352	15,224
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,158	9,927	10,445
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,360	39,611	39,153
Reference price ²	268.07	263.53	296.51	289.89	305.63	280.63	280.63	280.63
Nbr of stocks (in thousands)	747,245	732,424	725,342	716,620	712,154	710,506	-	-
Announcement Date	1/27/22	1/31/23	2/5/24	2/10/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	21.75x	8.38x	15.18x	2.67%	199B
YUM! BRANDS, INC.	24.42x	6.16x	18.04x	1.84%	45.4B
CHIPOTLE MEXICAN GRILL, INC.	31.91x	3.47x	19.65x	-.--%	45.4B
RESTAURANT BRANDS INTERNATIONAL INC.	18.51x	3.87x	12.02x	3.45%	25.95B
YUM CHINA HOLDINGS, INC.	14.36x	1.04x	6.7x	2.83%	14.41B
DOMINO'S PIZZA INC.	16.26x	2.89x	13.55x	2.55%	10.37B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.12x	2.28x	-	0.87%	6.31B
WINGSTOP INC.	39.6x	7.65x	22.12x	0.72%	4.85B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.8x	1.84x	7.68x	4.44%	4.69B
SHAKE SHACK INC.	49.39x	1.31x	9.5x	-.--%	2.28B
Average	26.21x	3.89x	13.83x	1.94%	35.9B
Weighted average by Cap.	23.16x	6.45x	15.46x	2.23%