Valuation McDonald's Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 14:15:31 2026-09-25 EDT			5-day change	1st Jan Change
4.500 ^EUR	-1.32%		-5.46%	-22.15%

09-25	The Week's Best Reads: a Polyfractured America, France in Denial… and Yes, More AI
09-24	Baird Cuts McDonald's Price Target to $250 From $285, Neutral Rating Kept	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200,314	193,016	215,071	207,741	217,656	167,357	-	-
Change	-	-3.64%	11.43%	-3.41%	4.77%	-23.11%	-	-
Enterprise Value (EV) ¹	231,228	226,335	247,645	245,080	256,855	206,775	206,873	206,716
Change	-	-2.12%	9.41%	-1.04%	4.8%	-19.5%	0.05%	-0.08%
P/E	26.7x	31.6x	25.6x	25.5x	25.6x	18.5x	17x	16.1x
PBR	-43.4x	-32.5x	-46.1x	-55.1x	-121x	357x	60.4x	30.4x
PEG	-	-1.9x	0.7x	-17.34x	5.21x	2.61x	2x	2.63x
Capitalization / Revenue	8.63x	8.33x	8.44x	8.01x	8.1x	5.94x	5.71x	5.66x
EV / Revenue	9.96x	9.76x	9.71x	9.46x	9.55x	7.34x	7.06x	6.99x
EV / EBITDA	19.4x	21.1x	17.7x	17.4x	17.3x	13.3x	12.5x	11.9x
EV / EBIT	23x	21.8x	20.6x	20.4x	20.4x	15.5x	14.7x	14x
EV / FCF	32.6x	41.2x	34.1x	36.7x	35.7x	28.5x	23.7x	21.9x
FCF Yield	3.07%	2.42%	2.93%	2.72%	2.8%	3.51%	4.21%	4.56%
Dividend per Share ²	5.25	5.66	6.23	6.78	7.17	7.495	7.843	8.337
Rate of return	1.96%	2.15%	2.1%	2.34%	2.35%	3.17%	3.32%	3.53%
EPS ²	10.04	8.33	11.56	11.39	11.95	12.8	13.88	14.73
Distribution rate	52.3%	67.9%	53.9%	59.5%	60%	58.6%	56.5%	56.6%
Net sales ¹	23,223	23,183	25,494	25,920	26,885	28,179	29,300	29,583
EBITDA ¹	11,939	10,751	13,991	14,100	14,820	15,576	16,497	17,321
EBIT ¹	10,071	10,381	12,009	12,003	12,621	13,313	14,089	14,778
Net income ¹	7,545	6,177	8,469	8,223	8,563	9,069	9,701	10,197
Net Debt ¹	30,914	33,320	32,574	37,339	39,199	39,418	39,515	39,359
Reference price ²	268.07	263.53	296.51	289.89	305.63	236.50	236.50	236.50
Nbr of stocks (in thousands)	747,245	732,424	725,342	716,620	712,154	707,642	-	-
Announcement Date	1/27/22	1/31/23	2/5/24	2/10/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	18.48x	7.34x	13.28x	3.17%	167B
CHIPOTLE MEXICAN GRILL, INC.	27.8x	3.44x	19.51x	-.--%	39.65B
YUM! BRANDS, INC.	16.65x	5.47x	16.33x	2.18%	37.83B
RESTAURANT BRANDS INTERNATIONAL INC.	16.19x	3.76x	11.7x	3.6%	24.99B
YUM CHINA HOLDINGS, INC.	13.69x	0.98x	6.4x	2.94%	13.78B
DOMINO'S PIZZA INC.	15.34x	2.78x	12.97x	2.73%	9.66B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.88x	2.3x	-	0.87%	6.4B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.07x	2.05x	8.34x	4.14%	5.33B
Average	19.39x	3.52x	12.65x	2.45%	38.12B
Weighted average by Cap.	19.17x	5.68x	13.94x	2.61%