|
Delayed
Deutsche Boerse AG
02:09:26 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 5.100 EUR | +0.99% |
|
+0.99% | -11.76% |
| 08-12 | Brinker Issues Upbeat Outlook Amid Chili's Growth Momentum; Shares Surge | MT |
| 08-11 | For McDonald's and rivals, cheap deals no longer do the trick | RE |
Company Valuation: McDonald's Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 200,314 | 193,016 | 215,071 | 207,741 | 217,656 | 195,097 | - | - |
| Change | - | -3.64% | 11.43% | -3.41% | 4.77% | -10.36% | - | - |
| Enterprise Value (EV) 1 | 231,228 | 226,335 | 247,645 | 245,080 | 256,855 | 234,303 | 234,756 | 234,868 |
| Change | - | -2.12% | 9.41% | -1.04% | 4.8% | -8.78% | 0.19% | 0.05% |
| P/E | 26.7x | 31.6x | 25.6x | 25.5x | 25.6x | 21.5x | 19.7x | 18.4x |
| PBR | -43.4x | -32.5x | -46.1x | -55.1x | -121x | 657x | 70.8x | 36.9x |
| PEG | - | -1.9x | 0.7x | -17.34x | 5.21x | 3.01x | 2.18x | 2.51x |
| Capitalization / Revenue | 8.63x | 8.33x | 8.44x | 8.01x | 8.1x | 6.92x | 6.58x | 6.28x |
| EV / Revenue | 9.96x | 9.76x | 9.71x | 9.46x | 9.55x | 8.31x | 7.92x | 7.57x |
| EV / EBITDA | 19.4x | 21.1x | 17.7x | 17.4x | 17.3x | 15x | 14.2x | 13.4x |
| EV / EBIT | 23x | 21.8x | 20.6x | 20.4x | 20.4x | 17.6x | 16.6x | 15.7x |
| EV / FCF | 32.6x | 41.2x | 34.1x | 36.7x | 35.7x | 32.1x | 27.2x | 24.4x |
| FCF Yield | 3.07% | 2.42% | 2.93% | 2.72% | 2.8% | 3.11% | 3.68% | 4.1% |
| Dividend per Share 2 | 5.25 | 5.66 | 6.23 | 6.78 | 7.17 | 7.502 | 7.895 | 8.456 |
| Rate of return | 1.96% | 2.15% | 2.1% | 2.34% | 2.35% | 2.72% | 2.86% | 3.07% |
| EPS 2 | 10.04 | 8.33 | 11.56 | 11.39 | 11.95 | 12.8 | 13.96 | 14.98 |
| Distribution rate | 52.3% | 67.9% | 53.9% | 59.5% | 60% | 58.6% | 56.6% | 56.4% |
| Net sales 1 | 23,223 | 23,183 | 25,494 | 25,920 | 26,885 | 28,200 | 29,649 | 31,045 |
| EBITDA 1 | 11,939 | 10,751 | 13,991 | 14,100 | 14,820 | 15,617 | 16,580 | 17,549 |
| EBIT 1 | 10,071 | 10,381 | 12,009 | 12,003 | 12,621 | 13,337 | 14,160 | 14,989 |
| Net income 1 | 7,545 | 6,177 | 8,469 | 8,223 | 8,563 | 9,090 | 9,805 | 10,473 |
| Net Debt 1 | 30,914 | 33,320 | 32,574 | 37,339 | 39,199 | 39,206 | 39,659 | 39,771 |
| Reference price 2 | 268.07 | 263.53 | 296.51 | 289.89 | 305.63 | 275.70 | 275.70 | 275.70 |
| Nbr of stocks (in thousands) | 747,245 | 732,424 | 725,342 | 716,620 | 712,154 | 707,642 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 2/5/24 | 2/10/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.53x | 8.31x | 15x | 2.72% | 195B | |
| 29x | 3.43x | 19.45x | -.--% | 41.3B | |
| 18.48x | 5.72x | 16.67x | 1.99% | 41.03B | |
| 17.11x | 3.88x | 12.04x | 3.44% | 26.12B | |
| 16.28x | 1.18x | 7.77x | 2.48% | 16.4B | |
| 18.6x | 3.18x | 14.81x | 2.25% | 11.7B | |
| 29.02x | 2.4x | - | 0.83% | 6.59B | |
| 19.4x | 2.08x | 8.52x | 4.1% | 5.44B | |
| 25.63x | 5.42x | 15.58x | 1.13% | 3.05B | |
| Average | 21.67x | 3.96x | 13.73x | 2.11% | 38.53B | |
| Weighted average by Cap. | 21.53x | 6.34x | 15.06x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MCD Stock
- MDO1 Stock
- Valuation McDonald's Corporation
Select your edition
All financial news and data tailored to specific country editions
