Company Valuation: Mayinglong Pharmaceutical Group Co., LTD.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 10,423 11,255 12,070 10,488 - -
Change - 7.98% 7.24% -13.11% - -
Enterprise Value (EV) 10,423 11,255 12,070 10,488 10,488 10,488
Change - 7.98% 7.24% -13.11% 0% 0%
P/E - 21.2x 20.7x 15.7x 14.2x 12.8x
PBR - 2.77x 2.76x 2.21x 1.91x 1.65x
PEG - - 2.12x 1.1x 1.3x 1.2x
Capitalization / Revenue 3.32x 3.02x 3.12x 2.5x 2.28x 2.11x
EV / Revenue 0x 0x 0x 2.5x 2.28x 2.11x
EV / EBITDA - 0x 0x 12.6x 11.3x 10.3x
EV / EBIT - 0x 0x 13.1x 11.8x 10.8x
EV / FCF - 0x - 10.6x 10.4x 9.55x
FCF Yield - 2.62% - 9.45% 9.6% 10.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 1.23 1.35 1.545 1.715 1.9
Distribution rate - - - - - -
Net sales 1 3,137 3,728 3,867 4,198 4,606 4,980
EBITDA 1 - 686.7 791.2 834 926.5 1,014
EBIT 1 - 666.8 719.9 801 886.5 975
Net income 1 443.3 528.1 581.5 667.5 739.5 819
Net Debt - - - - - -
Reference price 2 24.18 26.11 28.00 24.33 24.33 24.33
Nbr of stocks (in thousands) 431,054 431,054 431,054 431,054 - -
Announcement Date 4/12/24 4/2/25 4/24/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.72x - - - 1.57B
37.06x13.1x27.8x0.54% 1,135B
38.61x6.49x18.27x2.02% 635B
36.46x8.38x17.33x2.41% 505B
20.87x5.11x12.73x2.56% 378B
105.89x5.92x25.41x2.34% 358B
21.76x5.68x13.94x2.81% 295B
22.43x4.53x12.94x1.95% 266B
27.87x7.16x12.81x2.3% 237B
-45.48x6.98x27.06x2.11% 193B
Average 28.12x 7.04x 18.70x 2.12% 400.52B
Weighted average by Cap. 35.22x 8.29x 20.40x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mayinglong Pharmaceutical Group Co., LTD.

Historical PBR trend

Valuation ratios - PBR - Mayinglong Pharmaceutical Group Co., LTD.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mayinglong Pharmaceutical Group Co., LTD.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mayinglong Pharmaceutical Group Co., LTD.

  1. Stock Market
  2. Stocks
  3. 600993 Stock
  4. Valuation Mayinglong Pharmaceutical Group Co., LTD.