Company Valuation: Maximum Entertainment AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2028
Market Cap 1 1,122 339.1 235.1 28.62 8.178
Change - -69.77% -30.66% -87.83% -
Enterprise Value (EV) 1,070 392.5 595.5 454 8.178
Change - -63.33% 51.7% -23.77% -
P/E - -4.12x -1.36x -0.11x -
PBR - 0.49x 0.36x 0.07x -
PEG - - -0x -0x -
Capitalization / Revenue 2,423,647x 297,883x 205,182x 32,068x -
EV / Revenue - - - - -
EV / EBITDA 0x 0x 0x 0x 0.02x
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -1.92 -3.37 -5.136 -
Distribution rate - - - - -
Net sales 462.9 1,138 1,146 892.5 -
EBITDA 1 71.54 96.68 131.6 75.51 484.6
EBIT 21.27 -64.45 -80.13 -213.8 -
Net income - -80.15 -172.4 -262.2 -
Net Debt -51.53 53.45 360.4 425.3 -
Reference price 2 29.1500 7.9100 4.6000 0.5600 0.1600
Nbr of stocks (in thousands) 38,485 42,866 51,110 51,110 51,110
Announcement Date 2/24/22 2/22/23 2/15/24 2/28/25 -
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 837K
14.21x6.63x14.54x0.32% 3,433B
21.32x6.23x11.18x0.34% 1,588B
32.99x15.35x24.28x0.54% 564B
13.7x3.64x8.44x1.49% 455B
17.7x5.23x15.68x-.--% 260B
18.89x1.39x9.34x1.09% 249B
88.09x11.59x63.62x-.--% 183B
20.98x2.39x12.15x-.--% 136B
45.52x5.29x34.91x-.--% 123B
Average 30.38x 6.41x 21.57x 0.42% 699.22B
Weighted average by Cap. 20.22x 6.83x 15.62x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Maximum Entertainment AB

Historical PBR trend

Valuation ratios - PBR - Maximum Entertainment AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Maximum Entertainment AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Maximum Entertainment AB

  1. Stock Market
  2. Stocks
  3. MAXENT B Stock
  4. Valuation Maximum Entertainment AB