Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 (USD) 2019 (USD) 2020 (USD) 2021 (USD) 2022 (USD) 2023 (USD) 2024 (USD) 2025 (USD)

Oil and Gas Production

          

Oil Operation

- - - - 407M

Interest Expense

- - - - -2.95M

Income Tax Expense

- - - - 53.95M

CAPEX

- - - - -159M

EBITDA

- - - - 251M

D&A

- - - - 87.72M

Operating Income

- - - - 163M

Net Income

- - - - 257M

Gas Production

- - - - 52.04M

Interest Expense

- - - - 41K

Income Tax Expense

- - - - 11.94M

CAPEX

- - - - -20.64M

EBITDA

- - - - 41.01M

D&A

- - - - 10.41M

Operating Income

- - - - 30.6M

Net Income

- - - - 18.7M

Tanzania

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

EBITDA

- - - - -

Operating Income

- - - - -

Gabon

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Production

497M 665M 633M 641M -

Interest Expense

-3.02M -1.64M -2.28M -3.14M -

Income Tax Expense

42.01M 144M 126M 93.63M -

CAPEX

-155M -76.87M -109M -129M -

EBITDA

290M 450M 372M 373M -

D&A

94.51M 81.52M 96.55M 101M -

Operating Income

196M 369M 275M 272M -

Net Income

161M 242M 347M 281M -

Exploration

828K 249K - - -

Interest Expense

-1.23M 9.26M -26K 222K -23K

Income Tax Expense

- - - 51K 302K

CAPEX

-4.34M -10.51M -6.62M -6.74M -1.19M

EBITDA

-7.91M -4.84M -6.71M -4.54M -11.83M

D&A

-384K 1.21M 3.68M 12K 5.78M

Operating Income

-7.52M -6.04M -10.39M -4.55M -17.61M

Net Income

-9.53M 1.4M -25.23M -9.16M -22.19M

Fuel Dealers

          

Other

- - 26.39M 132M 109M

Interest Expense

-11.76M -30.93M -17.34M -19.53M -10.68M

Income Tax Expense

1.6M 1.2M 4.64M 2.5M 50.31M

CAPEX

-996K -311K -21.95M -594K -833K

EBITDA

-4.3M -74K -16.84M -14.08M -28.41M

D&A

3.05M 1M 2.34M 8.28M 5.03M

Operating Income

-7.35M -1.07M -19.18M -22.36M -33.43M

Net Income

-21.64M -33.77M -86.14M -31.62M 184M

Oil Rig Services

          

Drilling

1.95M 11.67M 23.03M 34.68M 9.25M

Interest Expense

-271K -45K -150K -216K -141K

Income Tax Expense

65K 272K 484K 584K 649K

CAPEX

-142K -14.9M -8.47M -4.98M -2.42M

EBITDA

1.94M -2.03M 10.71M 13.73M -2.38M

D&A

9.69M 1.64M 2.97M 3.24M -1.12M

Operating Income

-7.76M -3.67M 7.74M 10.5M -1.26M

Net Income

-9.35M -3.98M 6.48M 6.5M -9.96M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 (USD) 2019 (USD) 2020 (USD) 2021 (USD) 2022 (USD) 2023 (USD) 2024 (USD) 2025 (USD)

CAPEX

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

CAPEX

- - - - -

D&A

- - - - -

D&A

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Total Assets

- - - - -

D&A

- - - - -

CAPEX

- - - - -

D&A

- - - - -

CAPEX

- - - - -

Total Assets

- - - - -

D&A

- - - - -

CAPEX

- - - - -

CAPEX

- - - - -

Total Assets

- - - - -