|
Market Closed -
Deutsche Boerse AG
15:55:01 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 11.53 EUR | -0.59% |
|
-4.98% | -31.77% |
| 09-15 | Mattel and BBC Studios Expand the World of Bluey Through Multi-Brand Global Licensing Partnership | CI |
| 09-15 | Mattel Enters Licensing Deal With BBC Studios Over Bluey Series Collection | MT |
Company Valuation: Mattel, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,553 | 6,323 | 6,669 | 5,973 | 6,167 | 3,834 | - | - |
| Change | - | -16.3% | 5.48% | -10.43% | 3.24% | -37.83% | - | - |
| Enterprise Value (EV) 1 | 9,393 | 7,887 | 7,738 | 6,920 | 7,255 | 5,464 | 5,490 | 5,497 |
| Change | - | -16.03% | -1.89% | -10.57% | 4.85% | -24.68% | 0.47% | 0.12% |
| P/E | 8.52x | 16.2x | 31.5x | 11.2x | 16x | 8.62x | 8.95x | 8.22x |
| PBR | 4.82x | 3.07x | 3.06x | 2.69x | 2.83x | 1.82x | 1.62x | 1.36x |
| PEG | - | -0.3x | -0.7x | 0x | -0.7x | 0.3x | -2.46x | 0.93x |
| Capitalization / Revenue | 1.38x | 1.16x | 1.23x | 1.11x | 1.15x | 0.68x | 0.64x | 0.62x |
| EV / Revenue | 1.72x | 1.45x | 1.42x | 1.29x | 1.36x | 0.96x | 0.92x | 0.89x |
| EV / EBITDA | 9.33x | 8.14x | 8.16x | 6.54x | 7.82x | 6.37x | 5.81x | 5.62x |
| EV / EBIT | 12.3x | 11.5x | 12.1x | 9.37x | 11.7x | 9.42x | 8.33x | 8.07x |
| EV / FCF | 28.1x | 30.8x | 10.9x | 11.6x | 17.6x | 24.3x | 13.3x | 10.2x |
| FCF Yield | 3.56% | 3.25% | 9.17% | 8.64% | 5.67% | 4.12% | 7.5% | 9.78% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.1 | 0.1933 |
| Rate of return | - | - | - | - | - | - | 0.75% | 1.44% |
| EPS 2 | 2.53 | 1.1 | 0.6 | 1.58 | 1.24 | 1.557 | 1.5 | 1.632 |
| Distribution rate | - | - | - | - | - | - | 6.67% | 11.8% |
| Net sales 1 | 5,458 | 5,435 | 5,441 | 5,380 | 5,348 | 5,669 | 5,979 | 6,157 |
| EBITDA 1 | 1,007 | 968.4 | 947.8 | 1,058 | 927.3 | 857.7 | 944.8 | 977.2 |
| EBIT 1 | 763.3 | 688.6 | 641.2 | 738.3 | 620 | 580.3 | 658.9 | 681.3 |
| Net income 1 | 903 | 393.9 | 214.4 | 541.8 | 397.6 | 455.7 | 416.2 | 424.3 |
| Net Debt 1 | 1,840 | 1,564 | 1,069 | 946.4 | 1,089 | 1,630 | 1,656 | 1,663 |
| Reference price 2 | 21.56 | 17.84 | 18.88 | 17.73 | 19.84 | 13.42 | 13.42 | 13.42 |
| Nbr of stocks (in thousands) | 350,341 | 354,402 | 353,233 | 336,900 | 310,824 | 285,700 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/4/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.17x | 2.17x | 11.87x | 1.87% | 22.98B | |
| 15.45x | 2.97x | 10.11x | 3.1% | 12.72B | |
| 29.41x | 8.22x | 18x | 2.97% | 7.89B | |
| 8.62x | 0.96x | 6.37x | -.--% | 3.83B | |
| 32.48x | 1.61x | 15.83x | -.--% | 1.55B | |
| 11.22x | 0.82x | 4.61x | 2.91% | 1.45B | |
| Average | 20.06x | 2.79x | 11.13x | 1.81% | 8.41B | |
| Weighted average by Cap. | 21.03x | 3.17x | 11.88x | 2.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAT Stock
- MTT Stock
- Valuation Mattel, Inc.
Select your edition
All financial news and data tailored to specific country editions
