Valuation MasterBrand, Inc.

Stocks

Real-time Estimate Cboe BZX 11:22:24 2026-10-16 EDT			5-day change	1st Jan Change
6.920 ^USD	+1.17%		+5.22%	-37.00%

09-24	Masterbrand, Inc. Announces Resignation of Navi Grewal as Executive Vice President and Chief Digital and Technology Officer, Effective October 15, 2026	CI
08-25	DA Davidson Initiates Coverage on MasterBrand With Neutral Rating, $10 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	960.2	1,912	1,835	1,429	1,392	-
Change	-	99.09%	-3.99%	-22.15%	-2.58%	-
Enterprise Value (EV)	960.2	1,912	2,742	1,429	1,392	1,392
Change	-	99.09%	43.45%	-47.89%	-2.58%	0%
P/E	-	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	0.29x	0.7x	0.68x	0.52x	0.4x	0.33x
EV / Revenue	0x	0x	0x	0x	0.4x	0.33x
EV / EBITDA	0x	0x	0x	0x	6.05x	4.04x
EV / EBIT	0x	0x	0x	0x	14.2x	7.34x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,276	2,726	2,700	2,735	3,494	4,161
EBITDA ¹	411.4	383.4	363.6	298.2	230	344.5
EBIT ¹	347.5	319.1	306.5	203.3	98	189.5
Net income	-	-	-	-	-	-
Net Debt	-	-	906.7	-	-	-
Reference price ²	7.500	15.080	14.440	11.270	6.840	6.840
Nbr of stocks (in thousands)	128,020	126,762	127,103	126,779	203,490	-
Announcement Date	3/7/23	2/26/24	2/18/25	2/10/26	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MASTERBRAND, INC.	-	-	-	-	1.39B
ASSA ABLOY AB	22.69x	2.85x	13.99x	1.93%	39.72B
SAINT-GOBAIN	11.31x	0.9x	5.88x	3.53%	36.47B
GEBERIT AG	28.41x	5.7x	19.32x	2.43%	21.55B
KINGSPAN GROUP PLC	23.05x	1.95x	14.16x	0.64%	19.93B
MASCO CORPORATION	16.18x	2.21x	11.03x	1.76%	14.25B
CARLISLE COMPANIES INCORPORATED	18.03x	2.98x	12.29x	1.37%	13.29B
QXO, INC.	-17.47x	1.4x	16.3x	3.26%	11.6B
ADVANCED DRAINAGE SYSTEMS, INC.	20.68x	3.26x	10.76x	0.62%	9.69B
ACUITY INC.	18.68x	1.95x	10.3x	0.23%	8.98B
Average	15.73x	2.58x	12.67x	1.75%	17.69B
Weighted average by Cap.	17.22x	2.53x	12.39x	2.05%