Valuation MasterBrand, Inc.

Stocks

Real-time Estimate Cboe BZX 15:24:28 2026-09-10 EDT			5-day change	1st Jan Change
7.330 ^USD	-6.03%		-10.22%	-33.56%

08-25	DA Davidson Initiates Coverage on MasterBrand With Neutral Rating, $10 Price Target	MT
08-13	Masterbrand Insider Sold Shares Worth $461,065, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	960.2	1,912	1,835	1,429	1,587	-
Change	-	99.09%	-3.99%	-22.15%	11.09%	-
Enterprise Value (EV)	960.2	1,912	2,742	1,429	1,587	1,587
Change	-	99.09%	43.45%	-47.89%	11.09%	0%
P/E	-	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	0.29x	0.7x	0.68x	0.52x	0.45x	0.38x
EV / Revenue	0x	0x	0x	0x	0.45x	0.38x
EV / EBITDA	0x	0x	0x	0x	6.78x	4.54x
EV / EBIT	0x	0x	0x	0x	15.3x	8.04x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,276	2,726	2,700	2,735	3,499	4,168
EBITDA ¹	411.4	383.4	363.6	298.2	234	349.8
EBIT ¹	347.5	319.1	306.5	203.3	104	197.5
Net income	-	-	-	-	-	-
Net Debt	-	-	906.7	-	-	-
Reference price ²	7.500	15.080	14.440	11.270	7.800	7.800
Nbr of stocks (in thousands)	128,020	126,762	127,103	126,779	203,490	-
Announcement Date	3/7/23	2/26/24	2/18/25	2/10/26	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MASTERBRAND, INC.	-	-	-	-	1.59B
HOWDEN JOINERY GROUP PLC	14.42x	1.81x	8.24x	3.08%	5.45B
ZBOM HOME COLLECTION CO.,LTD	22.46x	-	-	0.64%	397M
NOBA AB ADR	-29.34x	0.98x	7.4x	-.--%	224M
TCM GROUP A/S	8.75x	0.71x	6.24x	6.28%	107M
Average	4.07x	1.17x	7.29x	2.5%	1.55B
Weighted average by Cap.	13.25x	1.76x	8.17x	2.86%