|
Market Closed -
Bombay S.E.
06:02:22 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 1,664.80 INR | -1.22% |
|
-8.15% | -18.83% |
| 07-22 | Mastek Limited, Q1 2027 Earnings Call, Jul 22, 2026 | |
| 07-21 | Mastek Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Mastek Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 99,714 | 47,039 | 78,437 | 67,485 | 41,605 | 51,663 | - | - |
| Change | - | -52.83% | 66.75% | -13.96% | -38.35% | 24.18% | - | - |
| Enterprise Value (EV) 1 | 99,714 | 48,988 | 79,801 | 66,815 | 36,428 | 43,189 | 39,267 | 34,743 |
| Change | - | -50.87% | 62.9% | -16.27% | -45.48% | 18.56% | -9.08% | -11.52% |
| P/E | 32x | 16.1x | 26.1x | 18.1x | 10.4x | 11.7x | 10.6x | 8.66x |
| PBR | 9.31x | 2.79x | 3.73x | 2.74x | - | 1.57x | 1.41x | - |
| PEG | - | -2.02x | 14.5x | 0.8x | 1.42x | 1.19x | 1x | 0.4x |
| Capitalization / Revenue | 4.57x | 1.84x | 2.57x | 1.95x | 1.12x | 1.26x | 1.17x | 1.03x |
| EV / Revenue | 4.57x | 1.91x | 2.61x | 1.93x | 0.98x | 1.06x | 0.89x | 0.69x |
| EV / EBITDA | 21.6x | 10.7x | 15.7x | 12.2x | 6.22x | 6.81x | 5.57x | 4.16x |
| EV / EBIT | 23.8x | 12.6x | 19.1x | 14.2x | 7.1x | 7.73x | 6.21x | 4.7x |
| EV / FCF | 42.1x | 64.8x | 20.5x | 17.8x | 7.09x | 11x | 8.69x | 6.63x |
| FCF Yield | 2.37% | 1.54% | 4.87% | 5.61% | 14.1% | 9.05% | 11.5% | 15.1% |
| Dividend per Share 2 | 19 | 19 | 19 | 23 | 24 | 26.3 | 29.25 | - |
| Rate of return | 0.57% | 1.23% | 0.75% | 1.05% | 1.79% | 1.58% | 1.76% | - |
| EPS 2 | 103.8 | 95.53 | 97.25 | 120.6 | 129.5 | 142.2 | 157.4 | 192.4 |
| Distribution rate | 18.3% | 19.9% | 19.5% | 19.1% | 18.5% | 18.5% | 18.6% | - |
| Net sales 1 | 21,838 | 25,634 | 30,548 | 34,552 | 36,988 | 40,892 | 44,238 | 50,330 |
| EBITDA 1 | 4,625 | 4,558 | 5,087 | 5,464 | 5,856 | 6,339 | 7,049 | 8,345 |
| EBIT 1 | 4,196 | 3,885 | 4,188 | 4,713 | 5,130 | 5,587 | 6,319 | 7,392 |
| Net income 1 | 2,951 | 2,930 | 3,003 | 3,759 | 4,040 | 4,441 | 4,914 | 6,005 |
| Net Debt 1 | - | 1,949 | 1,364 | -669.6 | -5,177 | -8,474 | -12,396 | -16,920 |
| Reference price 2 | 3,321.80 | 1,541.00 | 2,543.00 | 2,181.15 | 1,342.20 | 1,666.50 | 1,666.50 | 1,666.50 |
| Nbr of stocks (in thousands) | 30,018 | 30,525 | 30,844 | 30,940 | 30,997 | 31,001 | - | - |
| Announcement Date | 4/20/22 | 4/19/23 | 4/26/24 | 4/18/25 | 4/17/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.68x | 3.71x | 12.95x | 2.93% | 218B | |
| -113.28x | 18x | 103.7x | -.--% | 112B | |
| 13.83x | 1.53x | 8.02x | 3.46% | 114B | |
| 14.79x | 2.7x | 10.2x | 5.56% | 86.31B | |
| 20.76x | 5.43x | 13.34x | 2.74% | 63.2B | |
| 14.81x | 2.15x | 9.14x | 5.26% | 47.79B | |
| 20.89x | 1.7x | 10.49x | 1.4% | 40.35B | |
| 20.62x | 1.57x | 9.98x | 0.91% | 39.24B | |
| 18.01x | 2.34x | 10.86x | 4.8% | 37.36B | |
| Average | 3.68x | 4.35x | 20.96x | 3.01% | 84.22B | |
| Weighted average by Cap. | -0.71x | 5.14x | 24.69x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MASTEK Stock
- MASTEK Stock
- Valuation Mastek Limited
Select your edition
All financial news and data tailored to specific country editions
