|
Market Closed -
Bombay S.E.
06:02:22 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 1,588.20 INR | -2.83% |
|
-2.36% | -22.56% |
| 09-04 | Mastek Limited Announces Completion of Tenure of Marilyn Jones as Independent Director, Effective September 4, 2026 | CI |
| 07-22 | Mastek Limited, Q1 2027 Earnings Call, Jul 22, 2026 |
Company Valuation: Mastek Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 99,714 | 47,039 | 78,437 | 67,485 | 41,605 | 49,235 | - | - |
| Change | - | -52.83% | 66.75% | -13.96% | -38.35% | 18.34% | - | - |
| Enterprise Value (EV) 1 | 99,714 | 48,988 | 79,801 | 66,815 | 36,428 | 40,761 | 36,839 | 32,315 |
| Change | - | -50.87% | 62.9% | -16.27% | -45.48% | 11.9% | -9.62% | -12.28% |
| P/E | 32x | 16.1x | 26.1x | 18.1x | 10.4x | 11.2x | 10.1x | 8.25x |
| PBR | 9.31x | 2.79x | 3.73x | 2.74x | - | 1.49x | 1.34x | - |
| PEG | - | -2.02x | 14.5x | 0.8x | 1.42x | 1.14x | 0.9x | 0.4x |
| Capitalization / Revenue | 4.57x | 1.84x | 2.57x | 1.95x | 1.12x | 1.2x | 1.11x | 0.98x |
| EV / Revenue | 4.57x | 1.91x | 2.61x | 1.93x | 0.98x | 1x | 0.83x | 0.64x |
| EV / EBITDA | 21.6x | 10.7x | 15.7x | 12.2x | 6.22x | 6.43x | 5.23x | 3.87x |
| EV / EBIT | 23.8x | 12.6x | 19.1x | 14.2x | 7.1x | 7.3x | 5.83x | 4.37x |
| EV / FCF | 42.1x | 64.8x | 20.5x | 17.8x | 7.09x | 10.4x | 8.15x | 6.17x |
| FCF Yield | 2.37% | 1.54% | 4.87% | 5.61% | 14.1% | 9.59% | 12.3% | 16.2% |
| Dividend per Share 2 | 19 | 19 | 19 | 23 | 24 | 26.3 | 29.25 | - |
| Rate of return | 0.57% | 1.23% | 0.75% | 1.05% | 1.79% | 1.66% | 1.84% | - |
| EPS 2 | 103.8 | 95.53 | 97.25 | 120.6 | 129.5 | 142.2 | 157.4 | 192.4 |
| Distribution rate | 18.3% | 19.9% | 19.5% | 19.1% | 18.5% | 18.5% | 18.6% | - |
| Net sales 1 | 21,838 | 25,634 | 30,548 | 34,552 | 36,988 | 40,892 | 44,238 | 50,330 |
| EBITDA 1 | 4,625 | 4,558 | 5,087 | 5,464 | 5,856 | 6,339 | 7,049 | 8,345 |
| EBIT 1 | 4,196 | 3,885 | 4,188 | 4,713 | 5,130 | 5,587 | 6,319 | 7,392 |
| Net income 1 | 2,951 | 2,930 | 3,003 | 3,759 | 4,040 | 4,441 | 4,914 | 6,005 |
| Net Debt 1 | - | 1,949 | 1,364 | -669.6 | -5,177 | -8,474 | -12,396 | -16,920 |
| Reference price 2 | 3,321.80 | 1,541.00 | 2,543.00 | 2,181.15 | 1,342.20 | 1,588.20 | 1,588.20 | 1,588.20 |
| Nbr of stocks (in thousands) | 30,018 | 30,525 | 30,844 | 30,940 | 30,997 | 31,001 | - | - |
| Announcement Date | 4/20/22 | 4/19/23 | 4/26/24 | 4/18/25 | 4/17/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.54x | 3.69x | 12.88x | 2.95% | 216B | |
| -130.35x | 18.18x | 100.79x | -.--% | 117B | |
| 13.46x | 1.48x | 7.8x | 3.56% | 111B | |
| 13.63x | 2.48x | 9.35x | 6.03% | 79.37B | |
| 19.51x | 5.17x | 12.71x | 2.91% | 58.38B | |
| 13.79x | 1.99x | 8.45x | 5.65% | 44.37B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.97B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.66B | |
| 17.22x | 2.17x | 10.3x | 5.08% | 35.23B | |
| Average | 1.47x | 4.29x | 20.43x | 3.15% | 82.93B | |
| Weighted average by Cap. | -4.86x | 5.23x | 24.92x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MASTEK Stock
- MASTEK Stock
- Valuation Mastek Limited
Select your edition
All financial news and data tailored to specific country editions
