Company Valuation: Mastech Digital, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 195.2 127.9 97.76 174.4 81.65 74.7 - -
Change - -34.49% -23.57% 78.42% -53.19% -8.51% - -
Enterprise Value (EV) 195.2 127.9 97.76 174.4 81.65 74.7 74.7 74.7
Change - -34.49% -23.57% 78.42% -53.19% -8.51% 0% 0%
P/E 16.7x 15.3x -13.8x 53.2x 140x 626x 22.4x 10.1x
PBR 2.97x 1.72x 1.2x 2x 0.93x 0.81x 0.72x 0.63x
PEG - -0.5x 0x -0x -1.7x -7.8x 0x 0x
Capitalization / Revenue 0.88x 0.53x 0.49x 0.88x 0.43x 0.45x 0.43x 0.41x
EV / Revenue 0x 0x 0x 0x 0x 0.45x 0.43x 0.41x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x -0x 0x 0.08x -69.6x 24.8x 8.53x
EV / FCF 0x 0x 0x 0x 0x 21.4x 5.39x 4.83x
FCF Yield 1.7% 9.21% 16% 3.58% 13.2% 4.67% 18.6% 20.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 0.72 -0.61 0.28 0.05 0.01 0.28 0.62
Distribution rate - - - - - - - -
Net sales 1 222 242.2 201.1 198.9 191.4 166.2 172.7 182.9
EBITDA - - - - - - - -
EBIT 1 17.61 12.2 -9.275 3.791 0.001 -1.074 3.016 8.762
Net income 1 12.22 8.712 -7.138 3.402 0.609 -0.2745 3.333 7.431
Net Debt - - - - - - - -
Reference price 2 17.070 11.010 8.428 14.900 6.980 6.260 6.260 6.260
Nbr of stocks (in thousands) 11,438 11,618 11,599 11,706 11,697 12,029 - -
Announcement Date 2/9/22 2/8/23 2/7/24 2/19/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
621x - - - 74.7M
31.53x5.52x21.09x0.15% 154B
24.78x5.16x17.2x2.32% 121B
20.97x6.43x13.67x4.21% 41.07B
20.27x0.36x9.23x3.98% 8.01B
11.01x3.56x7.77x1.52% 7.47B
20.65x3.85x12.19x1.69% 4.91B
12.89x0.28x7.39x4.26% 4.75B
32.04x0.73x15.31x5.61% 4.25B
13.82x1.19x6.95x2.92% 4.15B
Average 80.89x 3.01x 12.31x 2.96% 35B
Weighted average by Cap. 26.76x 5.14x 17.76x 1.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mastech Digital, Inc.

Historical PBR trend

Valuation ratios - PBR - Mastech Digital, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mastech Digital, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mastech Digital, Inc.

  1. Stock Market
  2. Stocks
  3. MHH Stock
  4. Valuation Mastech Digital, Inc.