Valuation Mashreqbank

Stocks

Market Closed - Dubai FM 06:55:03 2026-10-16 EDT			5-day change	1st Jan Change
302.00 ^AED	-0.36%		-5.33%	+19.37%

10-12	Abu Dhabi Stocks Edge Down, Dubai Up as Middle East Tensions Flare	MT
10-08	Mashreq Bank Partners with Expo City Dubai to Offer Home Loans to Buyers	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	15,948	19,559	30,493	43,733	50,754	60,584
Change	-	22.64%	55.9%	43.42%	16.06%	19.37%
Enterprise Value (EV)	15,948	19,559	30,493	43,733	50,754	60,584
Change	-	22.64%	55.9%	43.42%	16.06%	19.37%
P/E	14.3x	5.28x	3.55x	4.9x	7.67x	8.07x
PBR	0.79x	0.83x	1.01x	1.19x	1.29x	1.48x
PEG	-	0x	0x	1.29x	-0.3x	0.6x
Capitalization / Revenue	2.75x	2.61x	2.82x	3.26x	4.04x	4.37x
EV / Revenue	0x	0x	0x	0x	0x	4.37x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.27x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1	9	-	-	10	11.22
Rate of return	1.26%	9.23%	-	-	3.95%	3.72%
EPS ²	5.56	18.48	42.82	44.45	33	37.41
Distribution rate	18%	48.7%	-	-	30.3%	30%
Net sales ¹	5,806	7,496	10,803	13,416	12,576	13,868
EBITDA	-	-	-	-	-	-
EBIT ¹	3,183	4,430	7,461	9,720	8,705	9,666
Net income ¹	1,002	3,706	8,589	8,917	6,840	7,729
Net Debt	-	-	-	-	-	-
Reference price ²	79.50	97.50	152.00	218.00	253.00	302.00
Nbr of stocks (in thousands)	200,610	200,610	200,610	200,610	200,610	200,610
Announcement Date	2/1/22	1/30/23	1/29/24	1/30/25	2/2/26	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MASHREQBANK	8.07x	-	-	3.72%	16.49B
JPMORGAN CHASE & CO.	13.64x	-	-	1.87%	902B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	426B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	372B
BANK OF AMERICA CORPORATION	11.54x	-	-	2.33%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.7x	-	-	4.46%	326B
BANK OF CHINA LIMITED	6.94x	-	-	4.57%	312B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	274B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	10.02x			3.61%	357.33B
Weighted average by Cap.	10.50x			3.4%