Valuation Masco Corporation Börse Stuttgart

Stocks

Delayed Börse Stuttgart 06:17:11 2026-08-13 EDT			5-day change	1st Jan Change
64.50 ^EUR	0.00%		-3.73%	+18.13%

08-12	Masco Keeps Quarterly Dividend at $0.32 per Share, Payable Aug. 28 to Holders of Record Aug. 24	MT
08-12	Masco Corporation Declares Quarterly Dividend, Payable on August 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,140	10,525	15,030	15,657	13,180	14,658	-	-
Change	-	-38.59%	42.8%	4.17%	-15.82%	11.21%	-	-
Enterprise Value (EV) ¹	19,173	13,224	17,344	17,971	15,480	17,290	17,313	17,161
Change	-	-31.03%	31.15%	3.61%	-13.86%	11.69%	0.14%	-0.88%
P/E	43.3x	12.9x	16.7x	19.3x	16.4x	16.6x	16x	14.6x
PBR	315x	-41.3x	154x	-300x	175x	-35.8x	-39.7x	-47.7x
PEG	-	0x	1.6x	-2.98x	6.17x	1x	4.3x	1.5x
Capitalization / Revenue	2.05x	1.21x	1.89x	2x	1.74x	1.91x	1.86x	1.8x
EV / Revenue	2.29x	1.52x	2.18x	2.3x	2.05x	2.26x	2.2x	2.11x
EV / EBITDA	12x	8.85x	11.7x	11.8x	10.9x	11.3x	11.3x	10.7x
EV / EBIT	13.2x	9.76x	13x	13.1x	12.2x	12.5x	12.7x	11.9x
EV / FCF	23.9x	21.5x	14.8x	19.8x	17.9x	20.4x	20.1x	17.9x
FCF Yield	4.18%	4.66%	6.75%	5.05%	5.59%	4.9%	4.98%	5.6%
Dividend per Share ²	0.89	1.12	1.14	1.16	1.24	1.278	1.34	1.388
Rate of return	1.27%	2.4%	1.7%	1.6%	1.95%	1.71%	1.8%	1.86%
EPS ²	1.62	3.63	4.02	3.76	3.86	4.493	4.66	5.128
Distribution rate	54.9%	30.9%	28.4%	30.9%	32.1%	28.5%	28.8%	27.1%
Net sales ¹	8,375	8,680	7,967	7,828	7,562	7,660	7,866	8,134
EBITDA ¹	1,604	1,494	1,485	1,522	1,420	1,532	1,528	1,607
EBIT ¹	1,454	1,355	1,336	1,372	1,272	1,382	1,368	1,439
Net income ¹	410	844	908	822	810	890.6	887.7	957.5
Net Debt ¹	2,033	2,699	2,314	2,314	2,300	2,631	2,655	2,503
Reference price ²	70.22	46.67	66.98	72.57	63.46	74.64	74.64	74.64
Nbr of stocks (in thousands)	244,087	225,529	224,400	215,749	207,696	196,387	-	-
Announcement Date	2/8/22	2/9/23	2/8/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINT-GOBAIN	14.28x	1.08x	7x	2.81%	47.57B
ASSA ABLOY AB	23.06x	2.9x	14.13x	1.91%	41.87B
QXO, INC.	-31.13x	1.66x	18.06x	0.53%	15.6B
CARLISLE COMPANIES INCORPORATED	20.38x	3.32x	13.66x	1.2%	15.16B
MASCO CORPORATION	16.61x	2.26x	11.29x	1.71%	14.66B
ZURN ELKAY WATER SOLUTIONS CORPORATION	29.57x	4.61x	16.79x	0.88%	8.46B
SIMPSON MANUFACTURING CO., INC.	21.16x	3.19x	13.11x	0.61%	7.99B
AGC INC.	14.54x	0.76x	4.75x	3.56%	7.87B
BUILDERS FIRSTSOURCE, INC.	271.44x	0.84x	11.13x	-.--%	7.79B
Average	42.21x	2.29x	12.21x	1.47%	18.55B
Weighted average by Cap.	26.12x	2.15x	11.68x	1.83%