|
Market Closed -
Warsaw S.E.
11:55:40 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 8.120 PLN | -0.98% |
|
-0.98% | -6.45% |
| 08-19 | Marvipol Development S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-22 | Marvipol Development Q1 net loss at 4.8 million zlotys | RE |
Company Valuation: Marvipol Development S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 219.9 | 329.1 | 240.8 | 322.4 | 259.9 | 361.5 |
| Change | - | 49.62% | -26.84% | 33.91% | -19.38% | 39.1% |
| Enterprise Value (EV) 1 | 453.2 | 513.3 | 523.4 | 545.3 | 602.4 | 673.8 |
| Change | - | 13.27% | 1.97% | 4.18% | 10.47% | 11.86% |
| P/E | 2.74x | 3.44x | 2.68x | 5.83x | 8.21x | 6.22x |
| PBR | 0.4x | 0.54x | 0.37x | 0.45x | 0.37x | 0.49x |
| PEG | - | 0.2x | -0.44x | -0.2x | -0.2x | 0.1x |
| Capitalization / Revenue | 0.51x | 0.84x | 0.41x | 0.85x | 0.56x | 0.66x |
| EV / Revenue | 1.05x | 1.3x | 0.89x | 1.44x | 1.3x | 1.23x |
| EV / EBITDA | 7.41x | 7.03x | 5.68x | 6.64x | 11.8x | 6.95x |
| EV / EBIT | 7.55x | 7.11x | 5.77x | 6.82x | 12.4x | 7.16x |
| EV / FCF | 72.1x | 5.48x | 14.3x | -47.8x | -4.8x | 18.2x |
| FCF Yield | 1.39% | 18.3% | 7% | -2.09% | -20.8% | 5.5% |
| Dividend per Share 2 | 0.95 | 1.14 | - | 1.06 | 0.6 | - |
| Rate of return | 18% | 14.4% | - | 13.7% | 9.62% | - |
| EPS 2 | 1.93 | 2.297 | 2.158 | 1.327 | 0.76 | 1.397 |
| Distribution rate | 49.2% | 49.6% | - | 79.9% | 78.9% | - |
| Net sales 1 | 431.4 | 393.7 | 588.6 | 377.5 | 461.7 | 547.7 |
| EBITDA 1 | 61.14 | 73 | 92.22 | 82.13 | 51.17 | 96.99 |
| EBIT 1 | 60.02 | 72.24 | 90.78 | 79.96 | 48.44 | 94.18 |
| Net income 1 | 80.44 | 95.67 | 89.9 | 55.28 | 31.72 | 58.17 |
| Net Debt 1 | 233.3 | 184.3 | 282.7 | 222.9 | 342.5 | 312.3 |
| Reference price 2 | 5.280 | 7.900 | 5.780 | 7.740 | 6.240 | 8.680 |
| Nbr of stocks (in thousands) | 41,653 | 41,653 | 41,653 | 41,653 | 41,653 | 41,652 |
| Announcement Date | 3/22/21 | 3/18/22 | 3/24/23 | 3/15/24 | 3/21/25 | 3/20/26 |
1PLN in Million2PLN
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 90.83M | |
| 10.13x | 0.67x | 7.32x | 3.79% | 4.63B | |
| 10.76x | 1.16x | 8.46x | 10.07% | 1.33B | |
| 7.02x | 1.7x | 6.84x | 3.65% | 776M | |
| 5.91x | 2.06x | 8.44x | 7.63% | 679M | |
| Average | 8.45x | 1.40x | 7.76x | 6.28% | 1.5B | |
| Weighted average by Cap. | 9.53x | 1.00x | 7.57x | 5.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MVP Stock
- Valuation Marvipol Development S.A.
Select your edition
All financial news and data tailored to specific country editions
