|
Market Closed -
Nasdaq
16:00:00 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 244.76 USD | +1.81% |
|
-0.21% | +188.02% |
| 10-19 | Tech-Heavy Nasdaq Leads Wall Street's Relief Rally Ahead of Key Earnings | MT |
| 10-19 | Equities Rise Intraday as Busy Earnings Week Kicks Off | MT |
Company Valuation: Marvell Technology Group Ltd
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,247 | 36,816 | 58,527 | 97,658 | 66,932 | 214,637 | - | - |
| Change | - | -38.89% | 58.97% | 66.86% | -31.46% | 220.68% | - | - |
| Enterprise Value (EV) 1 | 64,182 | 40,397 | 61,742 | 100,773 | 68,764 | 214,763 | 211,706 | 205,324 |
| Change | - | -37.06% | 52.84% | 63.22% | -31.76% | 212.32% | -1.42% | -3.01% |
| P/E | -135x | -227x | -62.7x | -111x | 25.7x | 136x | 48.8x | 24.1x |
| PBR | 3.85x | 2.36x | 3.95x | 7.27x | 4.67x | 11.7x | 9.45x | 6.53x |
| PEG | - | 3.5x | -0x | 19.98x | -0x | -3.3x | 0x | 0x |
| Capitalization / Revenue | 13.5x | 6.22x | 10.6x | 16.9x | 8.17x | 17.8x | 10.9x | 6.81x |
| EV / Revenue | 14.4x | 6.82x | 11.2x | 17.5x | 8.39x | 17.8x | 10.7x | 6.51x |
| EV / EBITDA | 37.1x | 16.8x | 32.5x | 51.2x | 21.2x | 44x | 26.1x | 14.8x |
| EV / EBIT | 43.8x | 19.2x | 38.6x | 60.5x | 23.8x | 47.9x | 26.6x | 14.8x |
| EV / FCF | 98.7x | 37.3x | 59.7x | 72.2x | 49.2x | 79.7x | 41x | 24.1x |
| FCF Yield | 1.01% | 2.68% | 1.68% | 1.39% | 2.03% | 1.25% | 2.44% | 4.14% |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2396 | 0.2394 | 0.2423 |
| Rate of return | 0.34% | 0.56% | 0.35% | 0.21% | 0.3% | 0.1% | 0.1% | 0.1% |
| EPS 2 | -0.53 | -0.19 | -1.08 | -1.02 | 3.07 | 1.802 | 5.021 | 10.17 |
| Distribution rate | -45.3% | -126% | -22.2% | -23.5% | 7.82% | 13.3% | 4.77% | 2.38% |
| Net sales 1 | 4,462 | 5,920 | 5,508 | 5,767 | 8,195 | 12,069 | 19,708 | 31,520 |
| EBITDA 1 | 1,731 | 2,404 | 1,898 | 1,969 | 3,240 | 4,886 | 8,118 | 13,886 |
| EBIT 1 | 1,465 | 2,099 | 1,599 | 1,665 | 2,891 | 4,484 | 7,971 | 13,848 |
| Net income 1 | -421 | -163.5 | -933.4 | -885 | 2,670 | 1,663 | 4,566 | 9,225 |
| Net Debt 1 | 3,934 | 3,581 | 3,215 | 3,116 | 1,832 | 126 | -2,931 | -9,313 |
| Reference price 2 | 71.40 | 43.15 | 67.70 | 112.86 | 78.92 | 244.76 | 244.76 | 244.76 |
| Nbr of stocks (in thousands) | 843,800 | 853,200 | 864,500 | 865,300 | 848,100 | 876,927 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/7/24 | 3/5/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 135.84x | 17.79x | 43.95x | 0.1% | 215B | |
| 22.2x | 12.68x | 19.12x | 0.34% | 5,360B | |
| 21.96x | 10.76x | 14.58x | 1.11% | 1,934B | |
| 36.51x | 15.45x | 22.69x | 0.77% | 1,613B | |
| 5.27x | 3.22x | 3.59x | 0.07% | 1,034B | |
| 96.83x | 17.47x | 66.25x | -.--% | 902B | |
| 3.65x | 2.24x | 2.69x | 0.26% | 710B | |
| -40.26x | 8.07x | 22.5x | -.--% | 488B | |
| 33.14x | 12.07x | 22.59x | 2.03% | 260B | |
| Average | 35.01x | 11.08x | 24.22x | 0.52% | 1,391B | |
| Weighted average by Cap. | 26.67x | 11.60x | 20.69x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MRVL Stock
- Valuation Marvell Technology Group Ltd
Select your edition
All financial news and data tailored to specific country editions
