Valuation Marine Petroleum Trust

Stocks

Market Closed - Nasdaq 16:30:00 2026-09-04 EDT			5-day change	1st Jan Change
4.430 ^USD	-0.16%		+1.61%	+6.88%

08-21	Marine Petroleum Trust Announces Cash Distribution for the Third Quarter of 2026, Payable on September 28, 2026	CI
05-18	Marine Petroleum Trust Declares Second Quarter Cash Distribution, Payable on June 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.76	9.78	14.88	10.56	7.9	9.05
Change	-	160.11%	52.15%	-29.03%	-25.19%	14.56%
Enterprise Value (EV) ¹	2.826	8.878	13.73	9.582	6.935	8.128
Change	-	214.13%	54.61%	-30.19%	-27.63%	17.22%
P/E	6.55x	60.5x	12.4x	7.68x	11.1x	12.4x
PBR	4.01x	10.8x	12.9x	10.8x	8.18x	9.82x
PEG	-	-0.8x	0x	0.5x	-0.2x	5.96x
Capitalization / Revenue	4.77x	25.3x	10.3x	6.4x	7.56x	8.67x
EV / Revenue	3.59x	23x	9.52x	5.81x	6.64x	7.79x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	4.92x	54.9x	11.4x	6.97x	9.72x	11.2x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.3035	0.0981	0.4717	0.78	0.3631	0.3888
Rate of return	16.1%	2.01%	6.34%	14.8%	9.19%	8.59%
EPS ²	0.2871	0.0808	0.6021	0.6877	0.3566	0.364
Distribution rate	106%	121%	78.3%	113%	102%	107%
Net sales ¹	0.7882	0.3868	1.442	1.649	1.045	1.044
EBITDA	-	-	-	-	-	-
EBIT ¹	0.5741	0.1616	1.204	1.375	0.7132	0.728
Net income ¹	0.5741	0.1616	1.204	1.375	0.7132	0.728
Net Debt ¹	-0.9337	-0.902	-1.154	-0.9782	-0.9652	-0.9215
Reference price ²	1.880	4.890	7.440	5.280	3.950	4.525
Nbr of stocks (in thousands)	2,000	2,000	2,000	2,000	2,000	2,000
Announcement Date	9/28/20	9/24/21	8/31/22	9/26/23	9/30/24	9/29/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MARINE PETROLEUM TRUST	-	-	-	-	8.86M
CONOCOPHILLIPS	12.64x	2.42x	5.51x	2.53%	161B
CANADIAN NATURAL RESOURCES LIMITED	12.5x	3.32x	6.35x	3.57%	104B
EOG RESOURCES, INC.	8.64x	2.63x	4.61x	2.85%	76.16B
OCCIDENTAL PETROLEUM CORPORATION	7.69x	2.54x	4.01x	1.7%	60.02B
CENOVUS ENERGY INC.	9.99x	1.44x	4.74x	1.94%	59.76B
DIAMONDBACK ENERGY, INC.	12.01x	3.62x	5.13x	2.19%	55.79B
DEVON ENERGY CORPORATION	9.47x	2.57x	4.99x	2.31%	55.26B
WOODSIDE ENERGY GROUP LTD	12.25x	3.4x	5.11x	5.74%	43.62B
ECOPETROL S.A.	5.49x	1.62x	3.87x	4.92%	35.48B
Average	10.08x	2.62x	4.93x	3.08%	65.14B
Weighted average by Cap.	10.71x	2.65x	5.14x	2.9%