|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.00 EUR | +10.00% |
|
+13.52% | +13.99% |
| 07-30 | Manitou BF SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-24 | Germany's BF.capital targets Italy expansion in private debt | RE |
Company Valuation: Manitou BF
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 949 | 887.7 | 642.1 | 738.6 | 841.8 | - | - |
| Change | - | -10% | -6.46% | -27.67% | 15.02% | 13.98% | - | - |
| Enterprise Value (EV) 1 | 1,060 | 1,170 | 1,285 | 1,046 | 989 | 1,125 | 1,138 | 1,132 |
| Change | - | 10.35% | 9.87% | -18.58% | -5.48% | 13.75% | 1.13% | -0.53% |
| P/E | 12.1x | 17.3x | 6.19x | 5.28x | 10.8x | 9.48x | 7.53x | 6.86x |
| PBR | 1.41x | 1.2x | 0.99x | 0.66x | 0.76x | 0.82x | 0.77x | 0.72x |
| PEG | - | -0.5x | 0x | -0.3x | -0.2x | 0.3x | 0.3x | 0.71x |
| Capitalization / Revenue | 0.56x | 0.4x | 0.31x | 0.24x | 0.29x | 0.31x | 0.3x | 0.29x |
| EV / Revenue | 0.57x | 0.5x | 0.45x | 0.39x | 0.39x | 0.41x | 0.4x | 0.38x |
| EV / EBITDA | 5.97x | 8.38x | 4.72x | 3.82x | 4.32x | 4.71x | 4.23x | 3.95x |
| EV / EBIT | 8.57x | 13.8x | 6.07x | 5.26x | 6.93x | 7.44x | 6.4x | 5.85x |
| EV / FCF | 12x | 51.7x | -8.15x | 7.63x | 7.5x | -24.9x | 25.1x | 17.3x |
| FCF Yield | 8.34% | 1.93% | -12.3% | 13.1% | 13.3% | -4.01% | 3.99% | 5.78% |
| Dividend per Share 2 | 0.8 | 0.63 | 1.35 | 1.25 | 0.75 | 0.8593 | 1.092 | 1.203 |
| Rate of return | 2.9% | 2.54% | 5.82% | 7.45% | 3.89% | 3.91% | 4.96% | 5.47% |
| EPS 2 | 2.27 | 1.43 | 3.75 | 3.18 | 1.79 | 2.322 | 2.923 | 3.206 |
| Distribution rate | 35.2% | 44.1% | 36% | 39.3% | 41.9% | 37% | 37.3% | 37.5% |
| Net sales 1 | 1,875 | 2,362 | 2,871 | 2,657 | 2,564 | 2,754 | 2,849 | 2,951 |
| EBITDA 1 | 177.5 | 139.5 | 272.3 | 274.1 | 229.1 | 238.8 | 269.2 | 286.6 |
| EBIT 1 | 123.7 | 84.64 | 211.6 | 199 | 142.6 | 151.1 | 177.8 | 193.3 |
| Net income 1 | 86.76 | 54.72 | 143.4 | 121.9 | 68.42 | 88.82 | 111.8 | 126.8 |
| Net Debt 1 | 5.543 | 220.7 | 397.4 | 404.2 | 250.4 | 283.1 | 295.9 | 289.9 |
| Reference price 2 | 27.55 | 24.80 | 23.20 | 16.78 | 19.30 | 22.00 | 22.00 | 22.00 |
| Nbr of stocks (in thousands) | 38,271 | 38,265 | 38,263 | 38,266 | 38,268 | 38,266 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/6/24 | 3/5/25 | 3/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.48x | 0.41x | 4.71x | 3.91% | 968M | |
| 22.26x | 2.11x | 17.33x | 2.44% | 69.84B | |
| 14.51x | 1.18x | 12.01x | 3.85% | 42.75B | |
| 16.4x | 1.62x | 9.25x | 2.81% | 39.13B | |
| 29.89x | 4.36x | 17.43x | 1.67% | 29.52B | |
| 13.6x | 1.53x | 10.5x | 1.93% | 19.4B | |
| 23.48x | 2.16x | 11.82x | 2.07% | 19.08B | |
| 13.46x | - | - | 0.72% | 16.13B | |
| 22.78x | 2.54x | 13.69x | 2.64% | 15.35B | |
| 25.94x | 0.83x | 15.82x | 2.55% | 12.71B | |
| Average | 19.18x | 1.86x | 12.51x | 2.46% | 26.49B | |
| Weighted average by Cap. | 20.07x | 2.05x | 13.85x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTU Stock
- Valuation Manitou BF
Select your edition
All financial news and data tailored to specific country editions
