|
Market Closed -
Euronext Paris
11:55:00 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 20.40 EUR | -1.69% |
|
-3.77% | +5.70% |
| 09-22 | HD Construction Equipment, Manitou Form Sales Partnership | MT |
| 09-21 | Manitou Group And HD Construction Equipment Announce Cross-Distribution Partnership For Dedicated Construction Ranges | CI |
Company Valuation: Manitou BF
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 949 | 887.7 | 642.1 | 738.6 | 780.6 | - | - |
| Change | - | -10% | -6.46% | -27.67% | 15.02% | 5.69% | - | - |
| Enterprise Value (EV) 1 | 1,060 | 1,170 | 1,285 | 1,046 | 989 | 1,064 | 1,076 | 1,071 |
| Change | - | 10.35% | 9.87% | -18.58% | -5.48% | 7.56% | 1.2% | -0.56% |
| P/E | 12.1x | 17.3x | 6.19x | 5.28x | 10.8x | 8.5x | 7.57x | 6.77x |
| PBR | 1.41x | 1.2x | 0.99x | 0.66x | 0.76x | 0.76x | 0.71x | 0.66x |
| PEG | - | -0.5x | 0x | -0.3x | -0.2x | 0.2x | 0.6x | 0.6x |
| Capitalization / Revenue | 0.56x | 0.4x | 0.31x | 0.24x | 0.29x | 0.28x | 0.27x | 0.26x |
| EV / Revenue | 0.57x | 0.5x | 0.45x | 0.39x | 0.39x | 0.39x | 0.38x | 0.36x |
| EV / EBITDA | 5.97x | 8.38x | 4.72x | 3.82x | 4.32x | 4.45x | 4x | 3.73x |
| EV / EBIT | 8.57x | 13.8x | 6.07x | 5.26x | 6.93x | 7.04x | 6.06x | 5.54x |
| EV / FCF | 12x | 51.7x | -8.15x | 7.63x | 7.5x | 165x | 23.7x | 16.4x |
| FCF Yield | 8.34% | 1.93% | -12.3% | 13.1% | 13.3% | 0.61% | 4.21% | 6.11% |
| Dividend per Share 2 | 0.8 | 0.63 | 1.35 | 1.25 | 0.75 | 0.8593 | 1.092 | 1.203 |
| Rate of return | 2.9% | 2.54% | 5.82% | 7.45% | 3.89% | 4.21% | 5.35% | 5.9% |
| EPS 2 | 2.27 | 1.43 | 3.75 | 3.18 | 1.79 | 2.401 | 2.696 | 3.013 |
| Distribution rate | 35.2% | 44.1% | 36% | 39.3% | 41.9% | 35.8% | 40.5% | 39.9% |
| Net sales 1 | 1,875 | 2,362 | 2,871 | 2,657 | 2,564 | 2,754 | 2,849 | 2,951 |
| EBITDA 1 | 177.5 | 139.5 | 272.3 | 274.1 | 229.1 | 238.8 | 269.2 | 286.6 |
| EBIT 1 | 123.7 | 84.64 | 211.6 | 199 | 142.6 | 151.1 | 177.8 | 193.3 |
| Net income 1 | 86.76 | 54.72 | 143.4 | 121.9 | 68.42 | 88.82 | 111.8 | 126.8 |
| Net Debt 1 | 5.543 | 220.7 | 397.4 | 404.2 | 250.4 | 283.1 | 295.9 | 289.9 |
| Reference price 2 | 27.55 | 24.80 | 23.20 | 16.78 | 19.30 | 20.40 | 20.40 | 20.40 |
| Nbr of stocks (in thousands) | 38,271 | 38,265 | 38,263 | 38,266 | 38,268 | 38,265 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/6/24 | 3/5/25 | 3/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.64x | 0.39x | 4.51x | 4.14% | 900M | |
| 30.91x | 5.25x | 23.26x | 0.75% | 380B | |
| 37.54x | 5.79x | 31.56x | 0.96% | 183B | |
| 15.63x | 1.2x | 7.75x | 4.78% | 65.82B | |
| 18.69x | 1.73x | 14.19x | 2.92% | 58.85B | |
| 31.65x | 4.37x | 18.41x | 0.42% | 49.19B | |
| 16.85x | 1.69x | 9.62x | 2.65% | 41.83B | |
| 11.31x | 1.07x | 10.63x | 4.57% | 36.3B | |
| 32.34x | 4.69x | 18.69x | 1.55% | 30.36B | |
| 11.92x | 0.39x | 3.98x | 4.13% | 25.14B | |
| Average | 21.55x | 2.66x | 14.26x | 2.69% | 87.19B | |
| Weighted average by Cap. | 28.36x | 4.26x | 21.03x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTU Stock
- Valuation Manitou BF
Select your edition
All financial news and data tailored to specific country editions
