Company Valuation: Mangalam Cement Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10,699 7,292 20,102 21,148 21,020 24,330 -
Change - -31.84% 175.66% 5.2% -0.6% 15.74% -
Enterprise Value (EV) 10,699 7,292 20,102 21,148 21,020 24,330 24,330
Change - -31.84% 175.66% 5.2% -0.6% 15.74% 0%
P/E 13.8x 42.6x 33.7x 46.9x 16.3x 23x 15.1x
PBR 1.44x 0.96x 2.48x 2.48x 2.15x 2.37x 2.13x
PEG - -0.5x 0x -1.9x 0x -1.3x 0.3x
Capitalization / Revenue 0.68x 0.4x 1.17x 1.26x 1.2x 1.2x 1.18x
EV / Revenue 0x 0x 0x 0x 0x 1.2x 1.18x
EV / EBITDA 0x 0x 0x 0x 0x 8.07x 6.94x
EV / EBIT - 0x 0x 0x 0x 12.7x 9.89x
EV / FCF 0x 0x 0x 0x -0x 23.9x 43.1x
FCF Yield 5.98% 1.57% 4.16% 2.94% -12.1% 4.19% 2.32%
Dividend per Share 2 1.5 1.5 1.5 1.5 1.5 1.5 1.5
Rate of return 0.39% 0.57% 0.21% 0.2% 0.2% 0.17% 0.17%
EPS 2 28.26 6.23 21.72 16.39 46.9 38.5 58.7
Distribution rate 5.31% 24.1% 6.91% 9.15% 3.2% 3.9% 2.56%
Net sales 1 15,661 18,016 17,255 16,810 17,584 20,286 20,692
EBITDA 1 2,185 1,479 2,024 1,574 2,169 3,014 3,506
EBIT 1 - 783.8 1,282 787.9 1,360 1,917 2,461
Net income 1 777.1 171.2 597.2 450.6 1,290 1,058 1,613
Net Debt - - - - - - -
Reference price 2 389.10 265.20 731.05 769.10 764.45 884.80 884.80
Nbr of stocks (in thousands) 27,497 27,497 27,497 27,497 27,497 27,497 -
Announcement Date 5/7/22 5/27/23 5/1/24 5/10/25 5/16/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.21x - - 0.17% 259M
15.2x1.77x8.7x1.82% 57.06B
18.81x2.55x10.04x2.76% 45.43B
33.54x6.06x18.42x0.69% 35.77B
34.32x3.39x18.03x1.13% 34.53B
30.24x4.63x15.74x0.8% 34.01B
11.74x1.41x6.58x2.62% 29B
16.38x2.05x8.3x1.34% 21.92B
66.91x4.15x64.3x0.34% 20.71B
14.8x4.79x9.65x2.68% 18.07B
Average 26.51x 3.42x 17.75x 1.44% 29.68B
Weighted average by Cap. 25.25x 3.26x 15.68x 1.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mangalam Cement Limited

Historical PBR trend

Valuation ratios - PBR - Mangalam Cement Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mangalam Cement Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mangalam Cement Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mangalam Cement Limited
  1. Stock Market
  2. Stocks
  3. MANGLMCEM Stock
  4. Valuation Mangalam Cement Limited