Valuation Man Group Plc Deutsche Boerse AG
Stocks
M3N
JE00BJ1DLW90
Investment Management & Fund Operators
|
Market Closed -
Deutsche Boerse AG
02:01:37 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 3.876 EUR | -0.26% |
|
+0.88% | +50.23% |
| 09-23 | EFG International resolves Kuwait legal case | RE |
| 09-17 | BoE holds but tees up November interest rate hike | AN |
Company Valuation: Man Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,196 | 3,191 | 3,478 | 3,099 | 3,437 | 4,841 | - | - |
| Change | - | -23.94% | 8.99% | -10.89% | 10.9% | 40.87% | - | - |
| Enterprise Value (EV) 1 | 4,059 | 2,987 | 3,342 | 2,645 | 3,159 | 4,458 | 4,309 | 3,968 |
| Change | - | -26.4% | 11.88% | -20.85% | 19.42% | 41.12% | -3.34% | -7.92% |
| P/E | 9.11x | 5.62x | 15.3x | 10.7x | 20.5x | 10.5x | 9.13x | 8.51x |
| PBR | 2.69x | 1.87x | 2.15x | 1.85x | 2.28x | 2.29x | 2.03x | 1.79x |
| PEG | - | 0.2x | -0.3x | 0.4x | -0.5x | 0x | 0.6x | 1.18x |
| Capitalization / Revenue | 2.82x | 1.88x | 2.91x | 2.12x | 2.46x | 2.63x | 2.52x | 2.34x |
| EV / Revenue | 2.73x | 1.76x | 2.79x | 1.81x | 2.26x | 2.43x | 2.24x | 1.92x |
| EV / EBITDA | 5.8x | 3.64x | 8.17x | 4.84x | 6.54x | 5.81x | 5.39x | 4.55x |
| EV / EBIT | 6.05x | 3.78x | 9.26x | 5.33x | 7.43x | 6.44x | 5.88x | 4.92x |
| EV / FCF | 9.33x | 4.32x | 11x | 4.36x | 15.9x | 10x | 6.1x | 5.3x |
| FCF Yield | 10.7% | 23.2% | 9.1% | 22.9% | 6.3% | 9.98% | 16.4% | 18.9% |
| Dividend per Share 2 | 0.14 | 0.157 | 0.107 | 0.172 | 0.172 | 0.192 | 0.2086 | 0.2273 |
| Rate of return | 4.55% | 6.1% | 3.61% | 6.41% | 5.59% | 4.39% | 4.78% | 5.2% |
| EPS 2 | 0.338 | 0.458 | 0.194 | 0.251 | 0.15 | 0.4164 | 0.4787 | 0.5132 |
| Distribution rate | 41.4% | 34.3% | 55.2% | 68.5% | 115% | 46.1% | 43.6% | 44.3% |
| Net sales 1 | 1,486 | 1,696 | 1,196 | 1,459 | 1,398 | 1,838 | 1,922 | 2,072 |
| EBITDA 1 | 700 | 820 | 409 | 547 | 483 | 767.6 | 800 | 872.6 |
| EBIT 1 | 671 | 790 | 361 | 496 | 425 | 692.3 | 732.9 | 806 |
| Net income 1 | 487 | 608 | 234 | 298 | 175 | 496.8 | 568.9 | 587.4 |
| Net Debt 1 | -137 | -204 | -136 | -454 | -278 | -383.7 | -532.6 | -873.8 |
| Reference price 2 | 3.079 | 2.575 | 2.963 | 2.684 | 3.079 | 4.369 | 4.369 | 4.369 |
| Nbr of stocks (in thousands) | 1,362,567 | 1,239,340 | 1,173,883 | 1,154,589 | 1,116,067 | 1,108,024 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.69x | 6.89x | 13.14x | 4.35% | 94.73B | |
| 25.92x | - | - | 0.81% | 86.77B | |
| 20.84x | 5.93x | 16.48x | 4.46% | 27.75B | |
| 11.33x | 4.64x | 9.08x | 5.45% | 20.96B | |
| 16.63x | 1.88x | 6.76x | 4% | 16.78B | |
| 13.13x | - | - | 3.51% | 14.26B | |
| 14.62x | 9.42x | - | 10% | 13.79B | |
| 31.13x | 18.22x | 25.45x | - | 11.29B | |
| Average | 19.16x | 7.83x | 14.18x | 4.65% | 35.79B | |
| Weighted average by Cap. | 20.78x | 6.92x | 13.37x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMG Stock
- M3N Stock
- Valuation Man Group Plc
Select your edition
All financial news and data tailored to specific country editions
