|
Market Closed -
BURSA MALAYSIA
04:50:03 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 0.2200 MYR | 0.00% |
|
-2.22% | -29.03% |
| Fiscal Period: June | 2016 (MYR) | 2017 (MYR) | 2018 (MYR) | 2019 (MYR) | 2020 (MYR) | 2021 (MYR) | 2022 (MYR) | 2023 (MYR) | 2024 (MYR) | 2025 (MYR) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 0.2 | 1.87 | -1.2 | 1.52 | 1.18 | |||||
Return on Total Capital | 0.34 | 3.07 | -1.86 | 2.28 | 1.75 | |||||
Return On Equity % | 0.12 | 7.71 | -10.17 | 2.77 | 0.74 | |||||
Return on Common Equity | 0.28 | 7.9 | -8.66 | 3.19 | 1.02 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 9.71 | 26.99 | 18 | 19.05 | 20.52 | |||||
SG&A Margin | 8.9 | 14.96 | 23.43 | 10.43 | 12.86 | |||||
EBITDA Margin % | 1.51 | 13.33 | -5.33 | 9.14 | 8.28 | |||||
EBITA Margin % | 0.82 | 12.03 | -5.91 | 8.59 | 7.66 | |||||
EBIT Margin % | 0.82 | 12.03 | -5.91 | 8.59 | 7.66 | |||||
Income From Continuing Operations Margin % | 0.12 | 11.74 | -11.88 | 3.78 | 1.32 | |||||
Net Income Margin % | 0.26 | 11.81 | -10.01 | 4.35 | 1.82 | |||||
Net Avail. For Common Margin % | 0.26 | 11.81 | -10.01 | 4.35 | 1.82 | |||||
Normalized Net Income Margin | 1.56 | 12.61 | -3.93 | 5.24 | 5.34 | |||||
Levered Free Cash Flow Margin | -6.29 | 27.28 | -40.46 | 28.49 | 9.14 | |||||
Unlevered Free Cash Flow Margin | -4.47 | 30.43 | -37.76 | 32.31 | 13.31 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.4 | 0.25 | 0.32 | 0.28 | 0.25 | |||||
Fixed Assets Turnover | 22.92 | 18.54 | 28.81 | 26.74 | 23.25 | |||||
Receivables Turnover (Average Receivables) | 1.84 | 1.1 | 1.47 | 1.24 | 1.31 | |||||
Inventory Turnover (Average Inventory) | 1.41 | 0.87 | 1.34 | 1.15 | 0.98 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.01 | 1.02 | 1.18 | 1.27 | 1.21 | |||||
Quick Ratio | 0.58 | 0.56 | 0.73 | 0.75 | 0.65 | |||||
Operating Cash Flow to Current Liabilities | -0.04 | 0.2 | -0.08 | 0.22 | 0.08 | |||||
Days Sales Outstanding (Average Receivables) | 197.91 | 331.15 | 248.34 | 294.94 | 278.23 | |||||
Days Outstanding Inventory (Average Inventory) | 258.97 | 420.24 | 272.89 | 317.13 | 373 | |||||
Average Days Payable Outstanding | 307.63 | 641.54 | 344.61 | 453.7 | 459.36 | |||||
Cash Conversion Cycle (Average Days) | 149.25 | 109.85 | 176.62 | 158.38 | 191.87 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 65.6 | 56.47 | 84.37 | 60.24 | 48.71 | |||||
Total Debt / Total Capital | 39.61 | 36.09 | 45.76 | 37.59 | 32.76 | |||||
LT Debt/Equity | 16.35 | 19.05 | 31.47 | 27.87 | 25.19 | |||||
Long-Term Debt / Total Capital | 9.87 | 12.17 | 17.07 | 17.39 | 16.94 | |||||
Total Liabilities / Total Assets | 64.2 | 60.05 | 64.04 | 58.26 | 54.59 | |||||
EBIT / Interest Expense | 0.28 | 2.38 | -1.36 | 1.41 | 1.15 | |||||
EBITDA / Interest Expense | 0.66 | 2.74 | -1.15 | 1.54 | 1.3 | |||||
(EBITDA - Capex) / Interest Expense | 0.62 | 2.68 | -1.18 | 1.53 | 1.21 | |||||
Total Debt / EBITDA | 32.28 | 6.45 | -18.79 | 8.85 | 10.04 | |||||
Net Debt / EBITDA | 26.83 | 4.46 | -14.07 | 5.28 | 7.7 | |||||
Total Debt / (EBITDA - Capex) | 34.49 | 6.6 | -18.26 | 8.95 | 10.85 | |||||
Net Debt / (EBITDA - Capex) | 28.67 | 4.57 | -13.67 | 5.34 | 8.32 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -44.77 | -35.42 | 28.93 | -17.69 | -20.81 | |||||
Gross Profit, 1 Yr. Growth % | -46.92 | 79.48 | -14.02 | -12.92 | -14.66 | |||||
EBITDA, 1 Yr. Growth % | -81.87 | 470.89 | -141.95 | -241.13 | -28.24 | |||||
EBITA, 1 Yr. Growth % | -89.25 | 850.55 | -150.55 | -219.55 | -29.39 | |||||
EBIT, 1 Yr. Growth % | -89.25 | 850.55 | -150.55 | -219.55 | -29.39 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -93.38 | 6.38K | -230.42 | -126.2 | -72.42 | |||||
Net Income, 1 Yr. Growth % | -85.52 | 2.81K | -209.25 | -135.77 | -66.92 | |||||
Normalized Net Income, 1 Yr. Growth % | -52.26 | 421.83 | -140.16 | -209.77 | -19.3 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -85.5 | 2.81K | -209.29 | -135.76 | -68.13 | |||||
Accounts Receivable, 1 Yr. Growth % | 78.53 | -31.42 | 37.68 | -31.71 | -15.39 | |||||
Inventory, 1 Yr. Growth % | -17.97 | -12.41 | 1.39 | -12.93 | -2.99 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -16.94 | -23.98 | -7.9 | -15.04 | -1.72 | |||||
Total Assets, 1 Yr. Growth % | 10.9 | -3.2 | 0.33 | -11.42 | -5.76 | |||||
Tangible Book Value, 1 Yr. Growth % | 0.28 | 8.22 | -8.3 | 3.24 | 2.81 | |||||
Common Equity, 1 Yr. Growth % | 0.28 | 8.22 | -8.3 | 3.24 | 2.81 | |||||
Cash From Operations, 1 Yr. Growth % | -110.88 | -513.87 | -140.37 | -321.19 | -69.86 | |||||
Capital Expenditures, 1 Yr. Growth % | -75.5 | 65.45 | -41.03 | -40.9 | 396.77 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -106.12 | -380.13 | -278.8 | -157.95 | -74.59 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -104.25 | -539.57 | -250.56 | -170.42 | -67.37 | |||||
Dividend Per Share, 1 Yr. Growth % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 0.35 | -40.28 | -8.75 | 3.01 | -19.27 | |||||
Gross Profit, 2 Yr. CAGR % | -31.72 | -2.4 | 24.23 | -13.47 | -13.8 | |||||
EBITDA, 2 Yr. CAGR % | -61.89 | 1.72 | 71.5 | -23.02 | 0.63 | |||||
EBITA, 2 Yr. CAGR % | -70.96 | 1.08 | 145.36 | -22.22 | -8.12 | |||||
EBIT, 2 Yr. CAGR % | -70.96 | 1.08 | 145.36 | -22.22 | -8.12 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -78.02 | 107.15 | 819.46 | -41.55 | -73.12 | |||||
Net Income, 2 Yr. CAGR % | -67.4 | 105.3 | 463.81 | -37.49 | -65.6 | |||||
Normalized Net Income, 2 Yr. CAGR % | -37.13 | 57.84 | 44.77 | -33.6 | -5.88 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -67.4 | 105.41 | 463.86 | -37.48 | -66.24 | |||||
Accounts Receivable, 2 Yr. CAGR % | 25.66 | 10.65 | -2.83 | -3.04 | -23.99 | |||||
Inventory, 2 Yr. CAGR % | -45.46 | -15.13 | -5.76 | -6.05 | -8.1 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -0.79 | -20.54 | -16.33 | -11.55 | -8.63 | |||||
Total Assets, 2 Yr. CAGR % | -6.63 | 3.61 | -1.45 | -5.73 | -8.63 | |||||
Tangible Book Value, 2 Yr. CAGR % | 0.7 | 4.18 | -0.38 | -2.7 | 3.03 | |||||
Common Equity, 2 Yr. CAGR % | 0.7 | 4.18 | -0.38 | -2.7 | 3.02 | |||||
Cash From Operations, 2 Yr. CAGR % | -35.34 | -32.91 | 29.27 | -5.5 | -18.35 | |||||
Capital Expenditures, 2 Yr. CAGR % | -58.1 | -36.33 | -1.22 | -40.96 | 71.35 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -6.3 | -58.6 | 131.47 | 1.8 | -61.62 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -31.66 | -56.77 | 165.17 | 2.97 | -52.06 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 7.56 | -13.36 | -22.81 | -11.84 | -5.63 | |||||
Gross Profit, 3 Yr. CAGR % | -13.37 | -5.76 | -6.43 | 10.35 | -13.87 | |||||
EBITDA, 3 Yr. CAGR % | -34.01 | -6.06 | -18.92 | 60.77 | -24.8 | |||||
EBITA, 3 Yr. CAGR % | -44.45 | -7.11 | -13.51 | 93.13 | -24.69 | |||||
EBIT, 3 Yr. CAGR % | -44.45 | -7.11 | -13.51 | 93.13 | -24.69 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -67.94 | 46.29 | 77.54 | 180.82 | -54.49 | |||||
Net Income, 3 Yr. CAGR % | -58.37 | 45.69 | 66.36 | 124.87 | -49.44 | |||||
Normalized Net Income, 3 Yr. CAGR % | -26.31 | 27.29 | 0.02 | 32.01 | -29.14 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -58.36 | 45.67 | 66.45 | 124.87 | -50.06 | |||||
Accounts Receivable, 3 Yr. CAGR % | 30.88 | 2.69 | 19.01 | -13.61 | -7.34 | |||||
Inventory, 3 Yr. CAGR % | -31.32 | -36.08 | -9.95 | -8.22 | -5.04 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -0.08 | -9.22 | -16.53 | -15.9 | -8.38 | |||||
Total Assets, 3 Yr. CAGR % | 0.11 | -5.5 | 2.51 | -4.89 | -5.74 | |||||
Tangible Book Value, 3 Yr. CAGR % | 0.69 | 3.15 | -0.16 | 0.81 | -0.9 | |||||
Common Equity, 3 Yr. CAGR % | 0.69 | 3.14 | -0.16 | 0.81 | -0.9 | |||||
Cash From Operations, 3 Yr. CAGR % | -40.07 | 20.05 | -43.36 | 54.61 | -35.43 | |||||
Capital Expenditures, 3 Yr. CAGR % | -42.36 | -33.77 | -37.94 | -16.77 | 20.08 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -33.92 | 34.98 | -31.05 | 45.89 | -35.9 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -42.62 | 27.09 | -33.13 | 70.45 | -29.79 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 9.59 | -4.93 | 0.71 | -7.15 | -21.41 | |||||
Gross Profit, 5 Yr. CAGR % | -8.86 | -3.85 | 0.07 | -8.93 | -9.45 | |||||
EBITDA, 5 Yr. CAGR % | -26.43 | -7.12 | -3.31 | -9.61 | -11.58 | |||||
EBITA, 5 Yr. CAGR % | -34.39 | -8.46 | 0.63 | -9.49 | -11.38 | |||||
EBIT, 5 Yr. CAGR % | -34.39 | -8.46 | 0.63 | -9.49 | -11.38 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -49.7 | 3.7 | 22.74 | 1.35 | -16.56 | |||||
Net Income, 5 Yr. CAGR % | -40.93 | 3.79 | 18.06 | 3.86 | -11.44 | |||||
Normalized Net Income, 5 Yr. CAGR % | -18.96 | 2.55 | -3.46 | -1.88 | -2.38 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -41.9 | 1.3 | 18.08 | 3.86 | -12.07 | |||||
Accounts Receivable, 5 Yr. CAGR % | 39.51 | 6.33 | 16.18 | 0.36 | -0.53 | |||||
Inventory, 5 Yr. CAGR % | -14.74 | -20.2 | -22.02 | -25.43 | -9.21 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 32.85 | 19.5 | -6.93 | -10.16 | -13.46 | |||||
Total Assets, 5 Yr. CAGR % | 4.67 | -0.31 | -0.52 | -5.59 | -2.1 | |||||
Tangible Book Value, 5 Yr. CAGR % | 4.66 | 2.89 | 0.26 | 0.77 | 1.1 | |||||
Common Equity, 5 Yr. CAGR % | 4.66 | 2.89 | 0.26 | 0.77 | 1.1 | |||||
Cash From Operations, 5 Yr. CAGR % | -2.5 | 55.29 | -18.5 | 9.09 | -34.44 | |||||
Capital Expenditures, 5 Yr. CAGR % | -2.76 | 7.87 | -28.5 | -36.75 | -6.84 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -27.87 | -6.79 | 9.1 | 22.21 | -45.46 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -32.18 | -3.93 | 5.84 | 18.26 | -41.47 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | - | - | - | - |
- Stock Market
- Stocks
- 6181 Stock
- Financials Malton
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















