Valuation Makers Laboratories Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:55 2026-07-10 EDT			5-day change	1st Jan Change
148.25 ^INR	-3.80%		-2.11%	+25.48%

05-26	Makers Laboratories Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-10	Makers Laboratories Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	146.5	1,176	897.8	576.2	661.7	761.1
Change	-	702.85%	-23.68%	-35.83%	14.85%	15.02%
Enterprise Value (EV) ¹	268.3	1,282	1,010	671	810.4	809.3
Change	-	377.83%	-21.2%	-33.58%	20.78%	-0.13%
P/E	-118x	-357x	18x	-12.4x	-10.6x	10.2x
PBR	0.33x	2.17x	1.51x	0.83x	1.05x	1.08x
PEG	-	-2x	-0x	0x	-0.3x	-0x
Capitalization / Revenue	0.29x	1.71x	0.7x	0.57x	0.63x	0.63x
EV / Revenue	0.52x	1.87x	0.79x	0.66x	0.78x	0.67x
EV / EBITDA	9.35x	23.7x	5.06x	19.6x	66.7x	10.1x
EV / EBIT	23.6x	34.8x	6.23x	-125x	-26.8x	22.5x
EV / FCF	-5.22x	-	-42.3x	-5.22x	-28.9x	-8.76x
FCF Yield	-19.1%	-	-2.36%	-19.1%	-3.46%	-11.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2518	-0.6695	10.12	-7.9	-10.62	12.7
Distribution rate	-	-	-	-	-	-
Net sales ¹	514	686.4	1,284	1,013	1,044	1,208
EBITDA ¹	28.68	54.1	199.5	34.2	12.16	80.32
EBIT ¹	11.37	36.79	162.1	-5.379	-30.29	36.03
Net income ¹	-1.238	-3.292	49.78	-47.51	-62.64	74.91
Net Debt ¹	121.8	105.7	112.4	94.83	148.7	48.19
Reference price ²	29.80	239.25	182.60	97.65	112.15	129.00
Nbr of stocks (in thousands)	4,917	4,917	4,917	5,900	5,900	5,900
Announcement Date	8/11/20	7/16/21	7/15/22	7/7/23	7/9/24	7/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAKERS LABORATORIES LIMITED	-	-	-	-	9.53M
SUN PHARMACEUTICAL INDUSTRIES LTD.	35.39x	6.69x	23.13x	0.82%	48.73B
OTSUKA HOLDINGS CO., LTD.	18.4x	2.07x	9.77x	1.31%	35.82B
CIPLA LIMITED	27.71x	3.43x	17.55x	0.85%	12.2B
ZYDUS LIFESCIENCES LIMITED	25.42x	4.4x	16.39x	0.7%	12.11B
KRKA, D. D.	19.26x	3.36x	12.08x	3.46%	9.11B
ONO PHARMACEUTICAL CO., LTD.	16.35x	2.1x	7.08x	3.2%	7.09B
GEDEON RICHTER	8.38x	1.97x	5.16x	5.17%	7B
GLENMARK PHARMACEUTICALS LIMITED	34.42x	3.92x	16.69x	0.23%	6.7B
Average	23.17x	3.49x	13.48x	1.97%	15.42B
Weighted average by Cap.	26.02x	4.19x	15.84x	1.43%