Company Valuation: Mahalaxmi Seamless Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 18.48 51.23 40.67 55.45 52.18 40.98
Change - 177.14% -20.62% 36.36% -5.9% -21.46%
Enterprise Value (EV) 1 66.6 67.68 51.16 64.94 68.87 53.78
Change - 1.62% -24.41% 26.93% 6.06% -21.92%
P/E 4.61x 9.51x 10.5x -4.46x 20.6x -55.4x
PBR -4.53x 38.6x 7.82x -7.66x -11.1x -7.56x
PEG - 0.3x -0.4x 0x -0x 0x
Capitalization / Revenue 0.97x 2.41x 2.23x 2.94x 2.8x 2.17x
EV / Revenue 3.48x 3.18x 2.8x 3.44x 3.7x 2.85x
EV / EBITDA 7x 5.98x 5.82x 8.23x 9.44x 18.6x
EV / EBIT 16.6x 11x 12.6x 18.8x 18.6x 58.2x
EV / FCF 15.2x 10.3x - 5.73x -13.6x -121x
FCF Yield 6.57% 9.66% - 17.4% -7.38% -0.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.76 1.02 0.73 -2.355 0.48 -0.14
Distribution rate - - - - - -
Net sales 1 19.12 21.29 18.27 18.88 18.63 18.88
EBITDA 1 9.511 11.31 8.785 7.888 7.298 2.895
EBIT 1 4.01 6.148 4.069 3.459 3.701 0.924
Net income 1 4.022 5.406 3.874 -12.44 2.548 -0.734
Net Debt 1 48.12 16.45 10.49 9.482 16.69 12.8
Reference price 2 3.50 9.70 7.70 10.50 9.88 7.76
Nbr of stocks (in thousands) 5,281 5,281 5,281 5,281 5,281 5,281
Announcement Date 7/15/21 9/5/22 8/17/23 8/17/24 9/5/25 8/31/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 575K
22.87x3.72x13.04x2.91% 219B
23.04x4.84x11.86x0.72% 198B
15.68x1.78x9.18x3.02% 136B
-120.79x16.73x92.01x-.--% 108B
-511.15x36.29x149.08x-.--% 106B
16.07x2.9x11.18x5.01% 93.97B
22.61x5.86x14.38x2.51% 67.63B
15.19x2.22x9.42x5.13% 49.56B
24.75x2.06x13.03x1.26% 48.6B
Average -54.64x 8.49x 35.91x 2.28% 102.59B
Weighted average by Cap. -49.03x 8.31x 34.36x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mahalaxmi Seamless Limited

Historical PBR trend

Valuation ratios - PBR - Mahalaxmi Seamless Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mahalaxmi Seamless Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mahalaxmi Seamless Limited

  1. Stock Market
  2. Stocks
  3. MAHALXSE Stock
  4. Valuation Mahalaxmi Seamless Limited