Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Gaming Operations

          

Gaming

1.26B 2.03B 2.16B 2.23B 2.3B

Total Assets

3.03B 3.06B 3.15B 3.2B 3.27B

Interest Expense

- - - -37.96M -36.29M

Income Tax Expense

- - - 61.6M 69.89M

CAPEX

-4.57M -7M -13.59M -11.3M -25.48M

EBT

- - - 208M 241M

D&A

11.46M 9.54M 9.39M 8.99M 9.65M

Operating Income

92.15M 209M 233M 246M 278M

Net Income

- - - 147M 171M

Investment Funds

          

Investment Holdings and Others

102M 144M 60.05M 54.36M 108M

Total Assets

6.3B 5.41B 5.42B 5.44B 5.45B

Interest Expense

- - - -3.43M -4.74M

Income Tax Expense

- - - 4M 2.42M

CAPEX

- - -18K - -

EBT

- - - 65.95M 108M

D&A

261K 263K 240K 191K 191K

Operating Income

153M 144M 62.78M 69.38M 112M

Net Income

- - - 61.95M 105M

Eliminations

-102M -144M -59.83M -54.13M -108M

Total Assets

-5.86B -4.97B -5.07B -5.12B -5.16B

Interest Expense

- - - 3.12M 4.45M

EBT

- - - -54.13M -108M

Operating Income

-173M -147M -62.65M -57.25M -113M

Net Income

- - - -54.13M -108M

Total Assets

29.8M 14.81M 6.43M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

1.26B 2.03B 2.16B 2.23B 2.3B

Total Assets

3.51B 3.51B 3.51B 3.52B 3.56B

Interest Expense

-46.3M -45.42M -43.83M -38.08M -35.64M

Income Tax Expense

26.59M 58.78M 61.94M 65.6M 72.3M

D&A

11.72M 9.8M 9.62M 9.17M 9.82M

CAPEX

-4.57M -7M -13.6M -11.3M -25.48M

Gross Profit

166M 315M 324M 337M 377M

Net Income

184K 101M 125M 153M 166M

EBT

25.24M 160M 188M 220M 241M

Operating Income

71.83M 206M 233M 258M 277M