Valuation Magnetite Mines Limited Australian S.E.

Stocks

End-of-day quote Australian S.E. Other stock markets			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

05-25	Magnetite Mines appoints Scott Lowe as CEO and managing director; Tim Dobson steps down	RE
03-13	Magnetite Mines Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.734	248.2	79.63	29.2	26.09	10.04
Change	-	3,586.38%	-67.92%	-63.33%	-10.66%	-61.5%
Enterprise Value (EV) ¹	7.98	233.6	62.49	26.49	24.99	11.75
Change	-	2,827.56%	-73.25%	-57.62%	-5.65%	-52.97%
P/E Ratio	-9.18x	-124x	-18.4x	-5.48x	-4.91x	-2.24x
PBR	0.83x	9.23x	2.02x	0.83x	0.71x	0.27x
PEG	-	-1.3x	-0.2x	-0.2x	0.2x	0.1x
Capitalization / Revenue	-	-	407,416,037x	137,344,043x	121,612,227x	8,212,569,092x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-7.22x	-140x	-17.6x	-4.91x	-5.16x	-2.9x
EV / EBIT	-6.15x	-139x	-17.4x	-4.85x	-5.09x	-2.86x
EV / FCF	-7.67x	-67.4x	-7.53x	-1.84x	-4.46x	-2.47x
FCF Yield	-13%	-1.48%	-13.3%	-54.4%	-22.4%	-40.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0163	-0.0317	-0.057	-0.0703	-0.054	-0.037
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.1954	0.2126	0.2145	0.001223
EBITDA ¹	-1.106	-1.669	-3.547	-5.4	-4.846	-4.055
EBIT ¹	-1.298	-1.686	-3.599	-5.466	-4.908	-4.104
Net income ¹	-0.3735	-1.733	-3.662	-5.331	-4.848	-4.188
Net Debt ¹	1.246	-14.61	-17.13	-2.71	-1.096	1.71
Reference price ²	0.1499	3.9500	1.0500	0.3850	0.2650	0.0830
Nbr of stocks (in thousands)	44,921	62,843	75,835	75,838	98,435	121,013
Announcement Date	9/25/20	9/30/21	9/28/22	9/24/23	9/30/24	9/26/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	17.47x	4.1x	7.32x	3.41%	226B
RIO TINTO PLC	12.36x	3.03x	6.53x	4.75%	180B
GRUPO MÉXICO, S.A.B. DE C.V.	14.32x	4.26x	7.16x	3.48%	94.92B
GLENCORE PLC	13.82x	0.44x	6.22x	2.86%	92.61B
SAUDI ARABIAN MINING COMPANY (MAADEN)	17.54x	6.03x	13.7x	-.--%	61.02B
ANGLO AMERICAN PLC	29.07x	3.1x	7.96x	1.26%	57.56B
TECK RESOURCES LIMITED	17.82x	3.34x	7.06x	0.59%	31.77B
FRESNILLO PLC	11.92x	4.16x	6.04x	4.39%	29.69B
HINDUSTAN ZINC LIMITED	17.71x	5.94x	10.95x	3.66%	24.89B
Average	16.89x	3.82x	8.10x	2.71%	88.65B
Weighted average by Cap.	16.18x	3.56x	7.58x	3.17%