Valuation Magnetic Resources NL Australian S.E.

Stocks

Market Closed - Australian S.E. Other stock markets 23:18:28 2026-05-14 EDT			5-day change	1st Jan Change
1.720 ^AUD	-.--%		-0.29%	+71.14%

06-10	Magnetic Resources NL(ASX:MAU) dropped from S&P/ASX Emerging Companies Index	CI
06-10	Magnetic Resources NL(ASX:MAU) dropped from S&P/ASX All Ordinaries Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2024	2025	2026	2027	2028
Market Cap ¹	296.1	409.2	546.6	-	-
Change	-	38.22%	33.57%	-	-
Enterprise Value (EV) ¹	296.1	401.3	529	580	84.29
Change	-	35.55%	31.82%	9.63%	-85.47%
P/E	-21.7x	-28.4x	-45.6x	6.04x	1.69x
PBR	-	-	-	-	-
PEG	-	-18.78x	1.9x	-0x	0x
Capitalization / Revenue	-	2,054x	-	2.07x	0.63x
EV / Revenue	-	2,014x	-	2.2x	0.1x
EV / EBITDA	-	-28.2x	-36.4x	3.03x	0.13x
EV / EBIT	-	-28.2x	-36.4x	3.13x	0.13x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0529	-0.0537	-0.0406	0.3062	1.092
Distribution rate	-	-	-	-	-
Net sales ¹	-	0.1992	-	264	867.4
EBITDA ¹	-	-14.21	-14.53	191.6	672.1
EBIT ¹	-	-14.22	-14.53	185.2	652.3
Net income ¹	-12.34	-14.22	-13.85	126.9	452.8
Net Debt ¹	-	-7.916	-17.6	33.37	-462.3
Reference price ²	1.148	1.525	1.850	1.850	1.850
Nbr of stocks (in thousands)	258,001	268,342	295,455	-	-
Announcement Date	9/30/24	9/26/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	17.98x	4.21x	7.51x	3.3%	219B
RIO TINTO PLC	11.8x	2.93x	6.3x	4.99%	169B
GRUPO MÉXICO, S.A.B. DE C.V.	14.65x	4.31x	7.21x	3.44%	93.45B
GLENCORE PLC	12.94x	0.42x	5.96x	2.86%	86.32B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.37x	6.62x	14.95x	-.--%	67.01B
ANGLO AMERICAN PLC	28.6x	3.08x	7.8x	1.29%	55.14B
TECK RESOURCES LIMITED	17.75x	3.35x	7.14x	0.59%	30.71B
FRESNILLO PLC	11.91x	4.27x	6.19x	4.44%	28.97B
HINDUSTAN ZINC LIMITED	13.8x	4.91x	8.61x	4.25%	25.23B
Average	16.87x	3.79x	7.96x	2.8%	86.05B
Weighted average by Cap.	16.43x	3.64x	7.67x	3.17%