|
Market Closed -
Nasdaq
16:00:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 234.39 USD | -7.14% |
|
-0.78% | +36.85% |
Company Valuation: MACOM Technology Solutions Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,495 | 3,792 | 5,719 | 7,804 | 9,488 | 17,901 | - | - |
| Change | - | -15.63% | 50.8% | 36.46% | 21.59% | 88.66% | - | - |
| Enterprise Value (EV) 1 | 4,680 | 4,248 | 6,001 | 8,114 | 9,876 | 18,029 | 17,538 | 16,895 |
| Change | - | -9.23% | 41.28% | 35.21% | 21.71% | 82.55% | -2.73% | -3.67% |
| P/E | 121x | 8.77x | 62.9x | 104x | -175x | 57x | 34.1x | 27.3x |
| PBR | 9.54x | 4.58x | 6.08x | 6.91x | 7.1x | 10.9x | 8.06x | 6.13x |
| PEG | - | 0x | -0.8x | -5.5x | 1x | -0x | 0.5x | 1.1x |
| Capitalization / Revenue | 7.41x | 5.62x | 8.82x | 10.7x | 9.81x | 13.5x | 9.92x | 8.56x |
| EV / Revenue | 7.71x | 6.29x | 9.26x | 11.1x | 10.2x | 13.6x | 9.71x | 8.08x |
| EV / EBITDA | 24.1x | 18.1x | 28.1x | 39.9x | 35.9x | 38.6x | 25.5x | 19.5x |
| EV / EBIT | 27.5x | 20.1x | 31.7x | 46.4x | 40.2x | 43x | 25.5x | 20.4x |
| EV / FCF | 35.9x | 28.2x | 42.2x | 57.9x | 51.2x | 85.4x | 31.7x | 26.3x |
| FCF Yield | 2.79% | 3.54% | 2.37% | 1.73% | 1.95% | 1.17% | 3.15% | 3.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.54 | 6.18 | 1.28 | 1.04 | -0.73 | 4.112 | 6.869 | 8.589 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 606.9 | 675.2 | 648.4 | 729.6 | 967.3 | 1,324 | 1,805 | 2,092 |
| EBITDA 1 | 194 | 234.8 | 213.4 | 203.1 | 274.8 | 467 | 687.5 | 868.2 |
| EBIT 1 | 170.3 | 211 | 189.6 | 175 | 245.7 | 419.1 | 687.5 | 828.4 |
| Net income 1 | 37.97 | 440 | 91.58 | 76.86 | -54.21 | 318.1 | 537.6 | 661.9 |
| Net Debt 1 | 184.9 | 455.5 | 282.5 | 310.5 | 388 | 128.6 | -362.8 | -1,006 |
| Reference price 2 | 65.34 | 54.18 | 80.56 | 108.10 | 127.41 | 234.39 | 234.39 | 234.39 |
| Nbr of stocks (in thousands) | 68,793 | 69,997 | 70,989 | 72,191 | 74,471 | 76,371 | - | - |
| Announcement Date | 11/4/21 | 11/3/22 | 11/9/23 | 11/7/24 | 11/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57x | 13.61x | 38.61x | -.--% | 17.9B | |
| 20.47x | 11.66x | 17.59x | 0.37% | 4,941B | |
| 21.47x | 10.52x | 14.2x | 1.14% | 1,884B | |
| 35.2x | 14.92x | 21.91x | 0.8% | 1,557B | |
| 5.11x | 3.13x | 3.49x | 0.07% | 1,001B | |
| 87.82x | 15.92x | 60.42x | -.--% | 824B | |
| 3.87x | 2.44x | 2.95x | 1.97% | 775B | |
| -28.67x | 5.91x | 16.35x | -.--% | 349B | |
| 33.2x | 12.47x | 22.71x | 1.92% | 275B | |
| Average | 26.16x | 10.07x | 22.02x | 0.7% | 1,292B | |
| Weighted average by Cap. | 23.83x | 10.71x | 18.58x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTSI Stock
- Valuation MACOM Technology Solutions Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
