Valuation M&G plc OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:30:06 2026-07-27 EDT			5-day change	1st Jan Change
4.600 ^USD	-2.13%		-2.13%	+22.34%

07-31	M&G plc Announces Executive Changes	CI
07-27	Hochschild raised; RBC cuts Standard Life	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,050	4,309	5,176	4,631	6,794	8,517	-	-
Change	-	-14.67%	20.12%	-10.52%	46.7%	25.36%	-	-
Enterprise Value (EV) ¹	7,485	6,962	7,675	6,279	8,802	22,916	22,276	21,558
Change	-	-6.98%	10.24%	-18.18%	40.18%	160.34%	-2.79%	-3.22%
P/E	62.3x	-2.85x	17.9x	-13.1x	23.3x	13.7x	11.8x	11.1x
PBR	0.98x	1.59x	1.3x	1.44x	2.2x	2.71x	2.54x	2.43x
PEG	-	0x	-0x	0x	-0x	0x	0.7x	1.56x
Capitalization / Revenue	0.28x	-0.5x	5.2x	4.59x	6.37x	7.39x	7.03x	6.66x
EV / Revenue	0.42x	-0.81x	7.71x	6.23x	8.26x	19.9x	18.4x	16.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	10.4x	13.2x	9.63x	7.5x	10.5x	26.5x	22.3x	20.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.183	0.196	0.197	0.201	0.205	0.2095	0.2161	0.223
Rate of return	9.17%	10.4%	8.86%	10.2%	7.16%	5.86%	6.05%	6.24%
EPS ²	0.032	-0.66	0.124	-0.151	0.123	0.2606	0.3017	0.3232
Distribution rate	572%	-29.7%	159%	-133%	167%	80.4%	71.6%	69%
Net sales ¹	17,772	-8,545	995	1,008	1,066	1,152	1,211	1,279
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	721	529	797	837	838	866.1	997.4	1,066
Net income ¹	83	-1,619	297	-360	302	570.7	714.9	774
Net Debt ¹	2,435	2,653	2,499	1,648	2,008	14,399	13,759	13,041
Reference price ²	1.995	1.878	2.224	1.978	2.864	3.575	3.575	3.575
Nbr of stocks (in thousands)	2,531,126	2,293,853	2,327,255	2,340,813	2,372,299	2,382,367	-	-
Announcement Date	3/8/22	3/9/23	3/21/24	3/19/25	3/12/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	5.42x	1.49x	-	3.59%	150B
LIFE INSURANCE CORPORATION OF INDIA	9.61x	0.48x	11.17x	1.67%	56.03B
FUBON FINANCIAL HOLDING CO., LTD.	11.91x	-	-	3.94%	53.51B
JAPAN POST HOLDINGS CO., LTD.	16.63x	11.1x	86.41x	2.48%	41.48B
NN GROUP N.V.	10.1x	2.31x	11.05x	5.07%	24.55B
SBI LIFE INSURANCE COMPANY LIMITED	64.29x	1.25x	-	0.18%	19.73B
KGI FINANCIAL HOLDING CO., LTD.	9.83x	-	-	5.53%	15.14B
T&D HOLDINGS, INC.	16.89x	0.86x	-	3.32%	15.07B
GLOBE LIFE INC.	11.75x	2.73x	10.07x	0.67%	14.21B
Average	17.38x	2.89x	29.67x	2.94%	43.28B
Weighted average by Cap.	12.23x	2.63x	33.94x	3.12%