Valuation LVMH Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:35 2026-06-26 EDT			5-day change	1st Jan Change
495.45 ^EUR	+0.27%		-0.91%	-22.21%

03:01am	LVMH and Accor's Orient Express sets its sights on new tech billionaire class	RE
06-26	Saks Global emerges from bankruptcy with new name, less debt	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	246,086	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-22.94%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	269,700	266,333	261,932
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-22.26%	-1.25%	-1.65%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	22.6x	19.4x	17.6x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.44x	3.16x	2.93x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	43.13x	1.2x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	3.05x	2.9x	2.74x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.34x	3.14x	2.92x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	11.1x	10x	9.3x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15.4x	14x	12.7x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	23.3x	21.1x	18.6x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.29%	4.74%	5.36%
Dividend per Share ²	7	12	13	13	13	12.88	14.09	15.41
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.6%	2.84%	3.11%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.96	25.55	28.18
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.6%	55.2%	54.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,680	84,886	89,785
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,362	26,552	28,170
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,507	19,072	20,581
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,906	12,675	14,020
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,614	20,247	15,846
Reference price ²	727.00	679.90	733.60	635.50	645.00	495.75	495.75	495.75
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RALPH LAUREN CORPORATION	22.4x	2.89x	14.73x	0.93%	24.47B
MONCLER S.P.A.	21.52x	4.1x	10.02x	2.65%	15.9B
LULULEMON ATHLETICA INC.	10.64x	1.03x	4.92x	-.--%	13.35B
GILDAN ACTIVEWEAR INC.	13.98x	2.12x	8.96x	1.92%	9.77B
LEVI STRAUSS & CO.	16.03x	1.58x	10.37x	2.36%	9.44B
V.F. CORPORATION	16.57x	1.02x	9.61x	2.08%	6.81B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.55x	1.31x	5.73x	7.88%	5.85B
LI NING COMPANY LIMITED	11.02x	0.46x	2.73x	4.56%	4.9B
Average	15.34x	1.81x	8.39x	2.8%	11.31B
Weighted average by Cap.	17.12x	2.23x	9.76x	2.08%