Valuation LVMH Xetra

Stocks

Market Closed - Xetra 11:35:35 2026-09-08 EDT			5-day change	1st Jan Change
427.00 ^EUR	-0.94%		-4.14%	-32.96%

09-07	LVMH falls back to six-year lows, then buyers return
09-04	The Week's Best Articles: Love at first sight in Notting Hill and rate-ology

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	210,331	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-34.14%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	234,069	230,608	227,074
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-32.53%	-1.48%	-1.53%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	19x	16.8x	15.2x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.96x	2.72x	2.52x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.37x	1.3x	1.4x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.6x	2.47x	2.33x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.89x	2.71x	2.52x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.53x	8.75x	8.06x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	13.2x	12.1x	11x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	20.4x	17.6x	16.4x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.91%	5.7%	6.08%
Dividend per Share ²	7	12	13	13	13	13.12	14.11	15.17
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.08%	3.31%	3.56%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.5	25.42	28.13
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.3%	55.5%	53.9%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	81,003	85,203	90,206
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,557	26,354	28,177
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,692	19,134	20,658
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,227	12,610	13,952
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,737	20,276	16,742
Reference price ²	727.00	679.90	733.60	635.50	645.00	426.55	426.55	426.55
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	19.18x	2.92x	9.67x	3.04%	247B
RALPH LAUREN CORPORATION	19x	2.5x	12.67x	1.1%	20.93B
MONCLER S.P.A.	19.35x	3.7x	9.13x	3.01%	14.61B
LULULEMON ATHLETICA INC.	10.16x	0.9x	4.64x	-.--%	11.14B
GILDAN ACTIVEWEAR INC.	19.61x	2.21x	8.68x	1.9%	9.91B
LEVI STRAUSS & CO.	13.67x	1.38x	9.05x	2.84%	8.1B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.28x	1.34x	5.85x	7.6%	6.51B
Average	15.89x	2.14x	8.53x	2.78%	45.49B
Weighted average by Cap.	18.55x	2.77x	9.55x	2.85%