Valuation LVMH Xetra

Stocks

Market Closed - Xetra 11:35:34 2026-08-19 EDT			After hours 15:59:59
455.50 ^EUR	+1.67%		456.78	+0.28%

08-17	European shares edge lower as luxury stocks weigh; US-Iran tensions linger	RE
08-17	Paris stocks less cautious than their European peers

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	224,853	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-29.59%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	248,629	245,192	241,673
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-28.33%	-1.38%	-1.44%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	20.2x	17.9x	16.2x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.16x	2.91x	2.7x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.22x	1.4x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.78x	2.64x	2.49x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.07x	2.87x	2.68x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.2x	9.41x	8.57x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.1x	12.8x	11.7x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	21.7x	18.7x	17.5x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.61%	5.34%	5.71%
Dividend per Share ²	7	12	13	13	13	13.09	14.12	15.16
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.87%	3.1%	3.32%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.56	25.52	28.17
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58%	55.3%	53.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,997	85,330	90,327
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,270	26,063	28,213
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,657	19,141	20,664
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,255	12,660	13,970
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	456.00	456.00	456.00
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	19.85x	3.02x	10.09x	2.92%	256B
RALPH LAUREN CORPORATION	20.46x	2.69x	13.61x	1.02%	22.54B
MONCLER S.P.A.	19.75x	3.78x	9.33x	2.93%	14.85B
LULULEMON ATHLETICA INC.	10.79x	1.05x	5.03x	-.--%	13.51B
GILDAN ACTIVEWEAR INC.	20.49x	2.28x	8.97x	1.82%	10.33B
LEVI STRAUSS & CO.	14.29x	1.44x	9.41x	2.71%	8.47B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.81x	1.42x	6.19x	7.26%	6.84B
V.F. CORPORATION	13.18x	0.88x	8.37x	2.53%	5.63B
Average	16.20x	2.07x	8.87x	2.65%	42.22B
Weighted average by Cap.	19.11x	2.82x	9.93x	2.72%