Valuation LVMH Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:44:18 2026-10-09 EDT			5-day change	1st Jan Change
75.80 ^EUR	0.00%		-0.52%	-40.55%

10-09	Wall Street Is Getting Picky
10-09	OpenAI spoils the Nasdaq's party

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	187,378	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-41.33%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	209,352	205,993	202,412
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-39.65%	-1.6%	-1.74%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.2x	15.6x	14.2x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.64x	2.45x	2.28x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	12.37x	1.5x	1.43x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.32x	2.22x	2.11x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.6x	2.44x	2.28x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.61x	7.97x	7.35x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12x	11.1x	10.2x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.2x	16x	15.1x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.49%	6.26%	6.64%
Dividend per Share ²	7	12	13	13	13	13.07	13.9	14.6
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.44%	3.66%	3.84%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.15	24.38	26.8
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	59%	57%	54.5%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,611	84,296	88,671
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,315	25,853	27,524
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,468	18,600	19,912
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,125	12,204	13,383
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	21,974	18,615	15,034
Reference price ²	727.00	679.90	733.60	635.50	645.00	380.00	380.00	380.00
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	17.13x	2.6x	8.61x	3.44%	210B
HERMÈS INTERNATIONAL	29.26x	7.25x	16.02x	1.53%	150B
COMPAGNIE FINANCIERE RICHEMONT	24.53x	3.91x	13.75x	2.34%	121B
TITAN COMPANY LIMITED	61.15x	4.4x	40.31x	0.42%	40.42B
ANTA SPORTS PRODUCTS LIMITED	11.39x	1.71x	5.91x	4.09%	25.89B
RALPH LAUREN CORPORATION	20.08x	2.63x	13.36x	1.04%	22.12B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.64x	1.2x	7.82x	6.85%	14.06B
MONCLER S.P.A.	18.48x	3.52x	8.74x	3.16%	13.25B
Average	24.08x	3.40x	14.32x	2.86%	74.58B
Weighted average by Cap.	24.41x	4.11x	13.71x	2.55%