Valuation Lub-rref (Bangladesh) PLC.

Stocks

End-of-day quote Dhaka S.E. 2026-08-17			5-day change	1st Jan Change
15.50 ^BDT	-0.64%		-0.64%	+56.57%

04-28	Lub-rref PLC. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
01-28	Lub-rref PLC. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025
Market Cap ¹	7,001	6,086	5,098	2,542	2,048
Change	-	-13.07%	-16.23%	-50.14%	-19.43%
Enterprise Value (EV) ¹	6,944	6,342	7,121	5,721	5,760
Change	-	-8.66%	12.27%	-19.66%	0.68%
P/E	14.1x	19.6x	24.9x	-23.7x	-3.09x
PBR	1.32x	1.1x	0.92x	0.47x	0.43x
PEG	0.4x	-0.5x	-0.7x	0x	-0x
Capitalization / Revenue	4.06x	3.38x	3.52x	4.08x	3.17x
EV / Revenue	4.03x	3.53x	4.92x	9.18x	8.91x
EV / EBITDA	9.93x	8.75x	12.4x	20.1x	-274x
EV / EBIT	14.8x	13x	20.7x	77.3x	-26.2x
EV / FCF	-31.7x	-23.7x	-3.57x	-5.25x	-35.7x
FCF Yield	-3.16%	-4.23%	-28%	-19%	-2.8%
Dividend per Share ²	1	1	0.2	0.1	-
Rate of return	2.07%	2.39%	0.57%	0.57%	-
EPS ²	3.407	2.135	1.409	-0.7398	-4.562
Distribution rate	29.3%	46.8%	14.2%	-13.5%	-
Net sales ¹	1,724	1,799	1,448	623.5	646.1
EBITDA ¹	699.5	725.1	575.5	284.6	-21.05
EBIT ¹	468	486.6	343.2	74.05	-219.6
Net income ¹	394.4	310.1	204.7	-107.5	-662.7
Net Debt ¹	-57.07	256.6	2,023	3,179	3,712
Reference price ²	48.20	41.90	35.10	17.50	14.10
Nbr of stocks (in thousands)	145,243	145,243	145,243	145,243	145,243
Announcement Date	10/31/21	11/6/22	12/26/23	12/22/24	12/15/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUB-RREF (BANGLADESH) PLC.	-	-	-	-	18.46M
EXXONMOBIL HOLDINGS CORPORATION	14.01x	1.69x	7.29x	2.59%	658B
RELIANCE INDUSTRIES LTD	20.34x	1.68x	9.8x	0.45%	185B
BP PLC	7.23x	0.58x	2.67x	4.81%	109B
MARATHON PETROLEUM CORPORATION	7.54x	0.75x	5.12x	1.15%	99.81B
VALERO ENERGY CORPORATION	8.36x	0.68x	5.22x	1.42%	98.38B
PHILLIPS 66	9.19x	0.65x	6.69x	2.17%	93.22B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.19x	0.31x	4.79x	6.66%	84.74B
SUNCOR ENERGY INC.	9.6x	1.8x	4.75x	2.65%	77.07B
IMPERIAL OIL LIMITED	12.87x	1.52x	8.24x	1.85%	64.52B
Average	11.04x	1.07x	6.06x	2.64%	147.09B
Weighted average by Cap.	12.68x	1.33x	6.70x	2.49%