Valuation LS telcom AG

Stocks

Market Closed - Xetra Other stock markets 11:35:30 2026-07-09 EDT			5-day change	1st Jan Change
4.140 ^EUR	+0.24%		+1.97%	+5.61%

06-18	LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI
12-20	LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39.68	27.81	22.71	18.77	20.51	23.93	-	-
Change	-	-29.93%	-18.33%	-17.35%	9.26%	16.67%	-	-
Enterprise Value (EV) ¹	56.4	29.66	26.41	24.05	25.52	28.63	27.03	25.93
Change	-	-47.41%	-10.94%	-8.93%	6.11%	12.16%	-5.59%	-4.07%
P/E	-343x	14.1x	-98x	-5.23x	27.2x	51.6x	22.9x	15.3x
PBR	2.43x	1.52x	1.27x	1.33x	1.38x	1.6x	1.5x	1.38x
PEG	-	-0x	1x	-0x	-0x	-1.3x	0x	0.3x
Capitalization / Revenue	1.04x	0.59x	0.54x	0.51x	0.56x	0.6x	0.58x	0.56x
EV / Revenue	1.48x	0.63x	0.63x	0.65x	0.7x	0.72x	0.65x	0.61x
EV / EBITDA	9.28x	3.4x	4.3x	6.93x	4.49x	5.02x	4.5x	4.05x
EV / EBIT	49.3x	9.6x	25.6x	-10.5x	35.3x	26x	14.2x	9.26x
EV / FCF	33x	-46.1x	-22.3x	-73.6x	19.9x	71.6x	16.9x	25.9x
FCF Yield	3.03%	-2.17%	-4.49%	-1.36%	5.03%	1.4%	5.92%	3.86%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	0.34	-0.04	-0.62	0.13	0.08	0.18	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	38.02	47.27	41.71	36.9	36.56	39.9	41.5	42.8
EBITDA ¹	6.074	8.719	6.146	3.472	5.69	5.7	6	6.4
EBIT ¹	1.143	3.088	1.03	-2.293	0.722	1.1	1.9	2.8
Net income ¹	-0.113	1.983	-0.213	-3.6	0.782	0.5	1.1	1.6
Net Debt ¹	16.71	1.852	3.704	5.284	5.015	4.7	3.1	2
Reference price ²	6.850	4.800	3.920	3.240	3.540	4.130	4.130	4.130
Nbr of stocks (in thousands)	5,793	5,793	5,793	5,793	5,793	5,793	-	-
Announcement Date	12/23/21	12/20/22	12/18/23	12/23/24	12/20/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LS TELCOM AG	51.63x	0.72x	5.02x	-	27.28M
CISCO SYSTEMS, INC.	35.14x	7.33x	18.93x	1.46%	449B
ARISTA NETWORKS, INC.	53.76x	18.36x	38.43x	-.--%	228B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.55x	0.89x	15.61x	2.06%	193B
ZHONGJI INNOLIGHT CO., LTD.	41.36x	12.68x	32.25x	0.26%	185B
MOTOROLA SOLUTIONS, INC.	31.7x	6.01x	17.58x	1.13%	69.81B
NOKIA OYJ	40.62x	2.59x	16.86x	1.47%	65.34B
CIENA CORPORATION	84.72x	9.87x	45.56x	-.--%	62.42B
LUMENTUM HOLDINGS INC.	143.16x	18.44x	54.13x	-.--%	55.01B
GARMIN LTD.	25.69x	5.55x	19.21x	1.69%	46.97B
Average	52.93x	8.24x	26.36x	0.9%	135.37B
Weighted average by Cap.	43.63x	9.21x	26.06x	1%