Valuation LS telcom AG

Stocks

Market Closed - Xetra 12:35:20 2026-10-30 EDT			5-day change	1st Jan Change
3.530 ^EUR	-0.28%		+0.28%	-9.95%

06-18	LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI
12-20	LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39.68	27.81	22.71	18.77	20.51	20.45	-	-
Change	-	-29.93%	-18.33%	-17.35%	9.26%	-0.28%	-	-
Enterprise Value (EV) ¹	56.4	29.66	26.41	24.05	25.52	25.15	23.55	22.45
Change	-	-47.41%	-10.94%	-8.93%	6.11%	-1.46%	-6.36%	-4.67%
P/E	-343x	14.1x	-98x	-5.23x	27.2x	44.1x	19.6x	13.1x
PBR	2.43x	1.52x	1.27x	1.33x	1.38x	1.37x	1.28x	1.18x
PEG	-	-0x	1x	-0x	-0x	-1.1x	0x	0.3x
Capitalization / Revenue	1.04x	0.59x	0.54x	0.51x	0.56x	0.51x	0.49x	0.48x
EV / Revenue	1.48x	0.63x	0.63x	0.65x	0.7x	0.63x	0.57x	0.52x
EV / EBITDA	9.28x	3.4x	4.3x	6.93x	4.49x	4.41x	3.92x	3.51x
EV / EBIT	49.3x	9.6x	25.6x	-10.5x	35.3x	22.9x	12.4x	8.02x
EV / FCF	33x	-46.1x	-22.3x	-73.6x	19.9x	62.9x	14.7x	22.4x
FCF Yield	3.03%	-2.17%	-4.49%	-1.36%	5.03%	1.59%	6.79%	4.45%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	0.34	-0.04	-0.62	0.13	0.08	0.18	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	38.02	47.27	41.71	36.9	36.56	39.9	41.5	42.8
EBITDA ¹	6.074	8.719	6.146	3.472	5.69	5.7	6	6.4
EBIT ¹	1.143	3.088	1.03	-2.293	0.722	1.1	1.9	2.8
Net income ¹	-0.113	1.983	-0.213	-3.6	0.782	0.5	1.1	1.6
Net Debt ¹	16.71	1.852	3.704	5.284	5.015	4.7	3.1	2
Reference price ²	6.850	4.800	3.920	3.240	3.540	3.530	3.530	3.530
Nbr of stocks (in thousands)	5,793	5,793	5,793	5,793	5,793	5,793	-	-
Announcement Date	12/23/21	12/20/22	12/18/23	12/23/24	12/20/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LS TELCOM AG	44.25x	0.63x	4.42x	-	22.9M
CISCO SYSTEMS, INC.	26.45x	5.93x	15.35x	1.57%	428B
ARISTA NETWORKS, INC.	48.16x	17.11x	34.29x	-.--%	232B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	14.89x	0.6x	10.79x	3.04%	135B
ZHONGJI INNOLIGHT CO., LTD.	18.83x	5.84x	14.11x	0.65%	102B
LUMENTUM HOLDINGS INC.	42.55x	12.77x	28.51x	-.--%	83.29B
MOTOROLA SOLUTIONS, INC.	35.61x	6.89x	19.97x	0.98%	81.44B
GARMIN LTD.	27.68x	6.41x	20.84x	1.47%	53.94B
NOKIA OYJ	46.01x	2.13x	13.47x	1.8%	52.83B
CIENA CORPORATION	60.25x	7.79x	34.48x	-.--%	49.55B
Average	36.47x	6.61x	19.62x	1.06%	121.85B
Weighted average by Cap.	32.66x	7.93x	20.50x	1.15%