|
End-of-day quote
Thailand S.E.
2026-09-14
|
5-day change | 1st Jan Change | ||
| 1.630 THB | -4.12% |
|
-2.98% | +27.34% |
| 08-12 | Loxley Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-14 | Loxley posts qtrly net profit 199 million baht | RE |
Company Valuation: Loxley
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,647 | 5,255 | 4,847 | 2,922 | 3,126 | 2,899 |
| Change | - | 44.1% | -7.76% | -39.72% | 6.98% | -7.25% |
| Enterprise Value (EV) 1 | 5,061 | 6,516 | 5,376 | 2,924 | 3,051 | 2,548 |
| Change | - | 28.77% | -17.51% | -45.6% | 4.34% | -16.48% |
| P/E | 54.4x | 10.1x | 55.4x | 8.14x | 62.2x | 6.17x |
| PBR | 0.72x | 0.92x | 0.85x | 0.48x | 0.52x | 0.45x |
| PEG | - | 0x | -0.7x | 0x | -0.7x | 0x |
| Capitalization / Revenue | 0.25x | 0.44x | 0.38x | 0.26x | 0.27x | 0.25x |
| EV / Revenue | 0.35x | 0.55x | 0.43x | 0.26x | 0.27x | 0.22x |
| EV / EBITDA | -22.6x | -19.3x | 84.4x | 24.6x | -19.6x | 9.33x |
| EV / EBIT | -14.9x | -15.7x | -604x | -95.6x | -13.1x | 20.8x |
| EV / FCF | 6.07x | -7.46x | 9.37x | -9.27x | 52.4x | -89.1x |
| FCF Yield | 16.5% | -13.4% | 10.7% | -10.8% | 1.91% | -1.12% |
| Dividend per Share 2 | - | 0.07 | - | 0.07 | 0.03 | 0.08 |
| Rate of return | - | 3.02% | - | 5.43% | 2.17% | 6.25% |
| EPS 2 | 0.0296 | 0.2289 | 0.0387 | 0.1586 | 0.0222 | 0.2075 |
| Distribution rate | - | 30.6% | - | 44.1% | 135% | 38.6% |
| Net sales 1 | 14,474 | 11,812 | 12,599 | 11,192 | 11,414 | 11,818 |
| EBITDA 1 | -224.2 | -338 | 63.7 | 118.8 | -155.4 | 273.1 |
| EBIT 1 | -339 | -414.2 | -8.904 | -30.58 | -232 | 122.5 |
| Net income 1 | 67.09 | 518.4 | 87.55 | 359.1 | 50.23 | 470 |
| Net Debt 1 | 1,414 | 1,262 | 528.8 | 2.577 | -74.43 | -350.8 |
| Reference price 2 | 1.610 | 2.320 | 2.140 | 1.290 | 1.380 | 1.280 |
| Nbr of stocks (in thousands) | 2,264,955 | 2,264,955 | 2,264,955 | 2,264,955 | 2,264,955 | 2,264,955 |
| Announcement Date | 3/1/21 | 2/28/22 | 2/28/23 | 2/29/24 | 2/27/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 111M | |
| 20.9x | - | - | -.--% | 1,102B | |
| 24.69x | 2.02x | 12.47x | 1.12% | 154B | |
| 21.94x | 3.64x | 12.49x | 1.96% | 83.56B | |
| 29.14x | 2.1x | 15.75x | 0.8% | 81.77B | |
| 23.5x | 5.05x | 17.21x | 2.4% | 76.62B | |
| 19.54x | 1.57x | 11.08x | 1.27% | 67.82B | |
| 29.15x | 3.68x | 16.97x | 3.13% | 63.83B | |
| 45.46x | 2.79x | 14.38x | 2.77% | 25.9B | |
| Average | 26.79x | 2.98x | 14.34x | 1.68% | 184.01B | |
| Weighted average by Cap. | 22.48x | 2.87x | 14.05x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LOXLEY Stock
- Valuation Loxley
Select your edition
All financial news and data tailored to specific country editions
