Valuation Loxley

Stocks

End-of-day quote Thailand S.E. 2026-11-06			5-day change	1st Jan Change
1.730 ^THB	-3.89%		+1.17%	+35.16%

08-12	Loxley Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Loxley posts qtrly net profit 199 million baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	2,899	3,918	-
Change	-	35.16%	-
Enterprise Value (EV)	2,899	3,918	3,918
Change	-	35.16%	0%
P/E	6.1x	6.92x	6.18x
PBR	-	-	-
PEG	-	0.4x	0.5x
Capitalization / Revenue	-	0.32x	0.31x
EV / Revenue	-	0.32x	0.31x
EV / EBITDA	-	-	-
EV / EBIT	-	19.8x	13.9x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.21	0.25	0.28
Distribution rate	-	-	-
Net sales ¹	-	12,103	12,536
EBITDA	-	-	-
EBIT ¹	-	198	281
Net income ¹	470	560	640
Net Debt	-	-	-
Reference price ²	1.280	1.730	1.730
Nbr of stocks (in thousands)	2,264,955	2,264,955	-
Announcement Date	2/25/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOXLEY	6.92x	-	-	-	117M
BERKSHIRE HATHAWAY INC.	26.87x	-	-	-.--%	1,222B
HITACHI, LTD.	20.79x	1.63x	9.8x	1.32%	129B
3M COMPANY	24.07x	4.11x	13.94x	1.74%	95.67B
ILLINOIS TOOL WORKS INC.	24.46x	5.23x	17.84x	2.29%	79.85B
HONEYWELL INTERNATIONAL INC.	9.92x	4x	18.22x	2.34%	69.83B
MITSUBISHI HEAVY INDUSTRIES, LTD.	20.39x	1.59x	12.16x	1.03%	61.83B
MITSUBISHI ELECTRIC CORPORATION	16.92x	1.35x	9.4x	1.44%	58.13B
DSM-FIRMENICH	55.53x	3.28x	16.86x	2.28%	30.24B
Average	22.87x	3.03x	14.03x	1.55%	194.06B
Weighted average by Cap.	25.42x	3.01x	13.54x	0.51%