Valuation Loblaw Companies Limited

Stocks

Real-time Estimate TE 13:21:04 2026-09-18 EDT			5-day change	1st Jan Change
62.08 ^CAD	-1.12%		+1.39%	+0.13%

09-16	EAIGLE And Loblaw Companies Limited Expand Partnership To Strengthen Supply Chains With AI-Powered Gate Automation	CI
09-12	Canadian boycott of US products pushes grocers to adapt, explore new supply sources	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,558	38,990	39,923	57,657	72,977	72,266	-	-
Change	-	12.82%	2.39%	44.42%	26.57%	-0.98%	-	-
Enterprise Value (EV) ¹	48,672	45,547	57,246	73,931	88,241	76,278	76,185	76,196
Change	-	-6.42%	25.69%	29.14%	19.36%	-13.56%	-0.12%	0.01%
P/E	19x	20.9x	19.6x	27.4x	28x	24.2x	21.7x	20.8x
PBR	-	-	-	5.27x	6.69x	6.32x	5.76x	5.29x
PEG	-	3.8x	1.5x	3.8x	1x	1.5x	1.9x	4.62x
Capitalization / Revenue	0.65x	0.69x	0.67x	0.94x	1.13x	1.1x	1.06x	1.02x
EV / Revenue	0.92x	0.81x	0.96x	1.21x	1.36x	1.16x	1.12x	1.08x
EV / EBITDA	8.71x	7.37x	8.61x	10.5x	11.7x	10.1x	9.42x	9.12x
EV / EBIT	14.2x	11.7x	13.5x	16.2x	17.8x	15.7x	14.4x	14x
EV / FCF	24.8x	29.8x	16x	44.2x	43.1x	34.6x	29.6x	26.1x
FCF Yield	4.02%	3.35%	6.26%	2.26%	2.32%	2.89%	3.38%	3.83%
Dividend per Share ²	0.35	0.395	0.4358	0.4962	0.5515	0.6133	0.64	0.67
Rate of return	1.35%	1.31%	1.37%	1.04%	0.89%	0.98%	1.02%	1.07%
EPS ²	1.362	1.438	1.63	1.748	2.22	2.59	2.89	3.02
Distribution rate	25.7%	27.5%	26.7%	28.4%	24.8%	23.7%	22.1%	22.2%
Net sales ¹	53,170	56,504	59,529	61,014	64,814	65,494	68,029	70,602
EBITDA ¹	5,587	6,181	6,647	7,024	7,533	7,543	8,084	8,356
EBIT ¹	3,429	3,883	4,240	4,557	4,948	4,849	5,280	5,460
Net income ¹	1,863	1,909	2,088	2,155	2,667	3,068	3,327	3,381
Net Debt ¹	14,114	6,557	17,323	16,274	15,264	4,013	3,919	3,931
Reference price ²	25.91	30.08	31.88	47.88	62.09	62.78	62.78	62.78
Nbr of stocks (in thousands)	1,333,771	1,296,093	1,252,501	1,204,320	1,175,349	1,151,092	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/25/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOBLAW COMPANIES LIMITED	24.24x	1.16x	10.11x	0.98%	51.65B
WALMART INC.	37.08x	1.19x	18.3x	0.93%	847B
TESCO PLC	15.79x	0.54x	7.95x	3.26%	40.05B
SYSCO CORPORATION	15.84x	0.63x	11.72x	2.8%	38.92B
KROGER CO. (THE)	12.07x	0.34x	6.32x	2.45%	36.21B
WOOLWORTHS GROUP LIMITED	26.23x	0.82x	9.48x	2.81%	33.3B
AHOLD DELHAIZE N.V.	11.93x	0.46x	5.8x	3.95%	32.09B
GEORGE WESTON LIMITED	20.87x	0.77x	6.43x	1.24%	27.11B
AEON CO., LTD.	51.79x	0.56x	9.38x	1.09%	23.95B
US FOODS HOLDING CORP.	23.16x	0.6x	11.65x	-.--%	19.94B
Average	23.90x	0.71x	9.71x	1.95%	115.04B
Weighted average by Cap.	32.92x	1.06x	15.79x	1.26%