Valuation Lloyds Engineering Works Limited

Stocks

End-of-day quote NSE India S.E. 2026-09-18			5-day change	1st Jan Change
82.43 ^INR	+2.78%		-0.40%	+47.14%

08-31	Lloyds Engineering Works Limited Announces Cessation of Bela Rajan as A Non-Executive Independent Director, Effective August 31, 2026	CI
08-21	Lloyds Engineering Works Limited Approves Final Dividend for the Financial Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,034	12,627	17,747	56,144	67,157	55,786
Change	-	1,121.74%	40.55%	216.36%	19.61%	-16.93%
Enterprise Value (EV) ¹	898.7	12,638	18,189	55,647	66,630	53,508
Change	-	1,306.32%	43.92%	205.93%	19.74%	-19.69%
P/E	205x	212x	51.1x	67.2x	64.7x	26.3x
PBR	0.91x	9.34x	9.08x	13.7x	10.4x	3.34x
PEG	-	0x	0x	1x	3x	0.4x
Capitalization / Revenue	1.48x	25.2x	5.68x	8.99x	7.94x	4.29x
EV / Revenue	1.28x	25.2x	5.82x	8.91x	7.88x	4.11x
EV / EBITDA	-8.43x	299x	35.4x	56x	50.2x	30x
EV / EBIT	-7.73x	374x	36.5x	57.4x	53.1x	32x
EV / FCF	-7.68x	-32.6x	-25.2x	-126x	-425x	-16.9x
FCF Yield	-13%	-3.06%	-3.97%	-0.79%	-0.24%	-5.92%
Dividend per Share ²	-	0.05	0.1	0.2	0.25	0.25
Rate of return	-	0.36%	0.56%	0.41%	0.43%	0.66%
EPS ²	0.005604	0.0662	0.3509	0.73	0.89	1.434
Distribution rate	-	75.6%	28.5%	27.4%	28.1%	17.4%
Net sales ¹	700.5	501	3,126	6,242	8,457	13,011
EBITDA ¹	-106.6	42.2	513.5	993.7	1,326	1,784
EBIT ¹	-116.3	33.76	498.6	969.5	1,255	1,670
Net income ¹	5.037	59.47	368.2	798.4	1,031	1,899
Net Debt ¹	-134.8	11.52	442.2	-496.7	-526.3	-2,278
Reference price ²	1.15	14.05	17.95	49.05	57.62	37.73
Nbr of stocks (in thousands)	898,698	898,698	988,698	1,144,629	1,165,510	1,478,558
Announcement Date	6/18/21	7/21/22	6/30/23	7/4/24	7/29/25	7/30/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LLOYDS ENGINEERING WORKS LIMITED	-	-	-	-	1.27B
PARKER-HANNIFIN CORPORATION	30.16x	5.29x	19.2x	0.86%	119B
FANUC CORPORATION	26.49x	4.86x	17.01x	2.27%	34.79B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.56x	1.76x	12.66x	2.29%	29.91B
INGERSOLL RAND INC.	28.35x	3.8x	14.37x	0.12%	27.87B
SMC CORPORATION	19x	3.23x	10.33x	1.6%	26.57B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	105.03x	36.98x	81.03x	0.4%	25.57B
DOVER CORPORATION	20.7x	3x	12.96x	1.13%	25.24B
XYLEM INC.	23.48x	2.87x	12.35x	1.61%	25.11B
ALFA LAVAL AB	25.6x	3.2x	15.65x	1.78%	22.87B
Average	33.26x	7.22x	21.73x	1.34%	33.82B
Weighted average by Cap.	32.07x	6.56x	20.77x	1.23%