|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,721.50 JPY | -0.84% |
|
+0.12% | -9.13% |
| 05-18 | Lixil Declares Full-Year Final Dividend | MT |
| 05-18 | LIXIL Corporation Announces Dividend for the Fiscal Year Ended March 31 2026, Payable on June 3, 2026 | CI |
Company Valuation: LIXIL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 892,053 | 665,796 | 624,928 | 538,990 | 496,269 | 495,051 | - | - |
| Change | - | -25.36% | -6.14% | -13.75% | -7.93% | -0.25% | - | - |
| Enterprise Value (EV) 1 | 1,376,497 | 1,090,095 | 1,136,651 | 1,091,690 | 1,030,569 | 997,692 | 1,053,457 | 1,071,767 |
| Change | - | -20.81% | 4.27% | -3.96% | -5.6% | -3.19% | 0.09% | 1.74% |
| P/E | 27x | 13.7x | 39.2x | -38.8x | 248x | 57.2x | 33.6x | 20.3x |
| PBR | 1.62x | 1.09x | 1x | 0.84x | 0.8x | 0.7x | 0.77x | 0.79x |
| PEG | - | 0.3x | -0.6x | 0x | -2x | 0x | 3.71x | 0.3x |
| Capitalization / Revenue | 0.65x | 0.47x | 0.42x | 0.36x | 0.33x | 0.31x | 0.31x | 0.31x |
| EV / Revenue | 1x | 0.76x | 0.76x | 0.74x | 0.68x | 0.66x | 0.67x | 0.66x |
| EV / EBITDA | 11.4x | 7.26x | 10.6x | 10.4x | 9x | 8.95x | 8.69x | 7.91x |
| EV / EBIT | 38.4x | 15.7x | 45.6x | 66.6x | 34.7x | 35.1x | 27.5x | 20.4x |
| EV / FCF | 16.1x | 11.7x | -79.4x | 60.3x | 28.3x | 45.7x | 74.5x | 24.4x |
| FCF Yield | 6.21% | 8.58% | -1.26% | 1.66% | 3.53% | 2.19% | 1.34% | 4.1% |
| Dividend per Share 2 | 75 | 85 | 90 | 90 | 90 | 90 | 90 | 91.11 |
| Rate of return | 2.44% | 3.71% | 4.13% | 4.79% | 5.21% | 5.55% | 5.23% | 5.29% |
| EPS 2 | 113.9 | 167.2 | 55.54 | -48.43 | 6.97 | 28.33 | 51.2 | 84.84 |
| Distribution rate | 65.8% | 50.8% | 162% | -186% | 1,291% | 318% | 176% | 107% |
| Net sales 1 | 1,378,255 | 1,428,578 | 1,495,987 | 1,483,200 | 1,504,697 | 1,510,704 | 1,581,686 | 1,612,260 |
| EBITDA 1 | 120,628 | 150,193 | 106,803 | 104,500 | 114,530 | 111,486 | 121,240 | 135,498 |
| EBIT 1 | 35,842 | 69,471 | 24,903 | 16,400 | 29,687 | 28,403 | 38,367 | 52,550 |
| Net income 1 | 33,048 | 48,603 | 15,991 | -13,908 | 2,001 | 8,143 | 14,168 | 23,725 |
| Net Debt 1 | 484,444 | 424,299 | 511,723 | 552,700 | 534,300 | 531,600 | 558,407 | 576,717 |
| Reference price 2 | 3,075.00 | 2,290.00 | 2,177.00 | 1,877.00 | 1,727.50 | 1,721.50 | 1,721.50 | 1,721.50 |
| Nbr of stocks (in thousands) | 290,098 | 290,740 | 287,059 | 287,155 | 287,276 | 287,569 | - | - |
| Announcement Date | 4/30/21 | 4/28/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.98x | 0.69x | 8.89x | 5.18% | 3.11B | |
| 12.87x | 1.02x | 6.6x | 3.02% | 44.4B | |
| 22.37x | 2.82x | 13.86x | 1.98% | 40.63B | |
| 17.76x | 2.24x | 11.79x | 1.69% | 14.84B | |
| 19.07x | 3.23x | 13.06x | 1.29% | 14.4B | |
| -37.59x | 1.38x | 15.75x | -.--% | 12.34B | |
| 17.92x | 0.9x | 5.86x | 2.89% | 9.62B | |
| 41.33x | 1.77x | 15.04x | 1.23% | 8.35B | |
| 36.5x | 0.86x | 10.35x | -.--% | 8.47B | |
| 33.75x | 4.56x | 16.88x | 0.92% | 8.27B | |
| Average | 20.10x | 1.95x | 11.81x | 1.82% | 16.44B | |
| Weighted average by Cap. | 16.88x | 1.99x | 11.25x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5938 Stock
- Valuation LIXIL Corporation
Select your edition
All financial news and data tailored to specific country editions
